315901000 207196000 740416000 70179000 795104000 281418000 37153000 2447367000 15293000 15293000 2462660000 1043834000 2909000 177140000 774289000 18074000 727535000 344096000 50131000 3138008000 14108000 14108000 3152116000 1162000 53407000 99901000 7332000 886706000 17609000 59124000 5324172000 3463166000 135890000 9995062000 52352000 11965000 498204000 11127000 66231000 5088745000 125323000 9354216000 3446862000 12457722000 12506332000 248992000 397073000 9785000 8607000 144989000 3307000 219192000 1031945000 1031945000 554673000 362182000 9209000 5842000 62887000 210956000 1209061000 1209061000 3312000 2969015000 9688000 1256233000 36102000 124589000 2909429000 7609000 1369489000 35964000 134205000 4456696000 4395627000 5427572000 5665757000 353176000 6683252000 -96821000 6939607000 353176000 6320264000 6732194000 108381000 58754000 12457722000 12506332000 4606542000 270663000 276650000 3532728000 329158000 5151000 3984173000 292240000 172278000 2877218000 263151000 2338000 1720000 180046000 14009000 -1643000 982237000 6353000 190351000 6528000 -10964000 -2203000 1137275000 138621000 6972000 242360000 177397000 199666000 14023000 591328000 7619000 5074000 139360000 2582000 -1208857000 6977000 8000000 39559000 8669000 516001000 1594000 1471000 116191000 -1791000 -669414000 134166000 10559000 713624000 713624000 901310000 291512000 -1986000 -481184000 612403000 212865000 825268000 634146000 158781000 1511000 33852000 -707804000 501713000 -727933000 509635000 -20129000 7922000 534199000 315901000 4374495000 2908463000 1466032000 475014000 451620000 415521000 90313000 24589000 196356000 -26643000 773285000 152499000 612553000 -11897000 620786000 3767384000 2298191000 378480000 360188000 323916000 49063000 15761000 207519000 -7693000 -16288000 898767000 198018000 700749000 694750000 8233000 5999000 5.41 6.14 5.41 6.14 5.41 6.14 1469193000 5.41 6.14 Celulosa Arauco y Constitución S.A 93458000-1 Dólares (USD) Reporte oficial a la SVS 2011-12-31 Año 2011 Miles -145775000 -145775000 -12767000 -12767000 47070000 47070000 -11155000 -11155000 -162044000 -3502000 1247000 37162000 -932000 -932000 -1896000 -1896000 456978000 2696000 731886000 7921000 72699000 58754000 6320264000 6732194000 108381000 6840575000 353176000 -140238000 -11835000 -67539000 -3502000 -3502000 -3502000 -155575000 -155575000 -155575000 -96821000 612553000 249565000 362988000 6683252000 456978000 249565000 207413000 6939607000 2696000 -20534000 -17838000 249565000 -20534000 189575000 353176000 90543000 -5537000 -155575000 353176000 27551000 27551000 -4820000 -4820000 -1113000 -1113000 21618000 21618000 5893799000 5893799000 6268593000 6268593000 113840000 113840000 6382433000 45148000 -9259000 45148000 -9259000 45148000 -9259000 1247000 1247000 1247000 37136000 37136000 37136000 694750000 268285000 426465000 731886000 268285000 463601000 7921000 5999000 -13380000 -5459000 268285000 -13380000 458142000 353176000 1922000 37136000 694750000 694750000 -140238000 -11835000 -140238000 -11835000 8233000 612553000 612553000 -14079000 -3368000 -25914000 620786000 700749000 90543000 7030150000 72699000 58754000 6320264000 6732194000 108381000 353176000 134000 -14079000 6382433000 6840575000 459674000 739807000 39058000 -161112000 1043834000 134000 93458000-1 2010-01-01 2010-12-31 ifrs:OtherReservesMember 93458000-1 2011-01-01 2011-12-31 cl-ci:OtrasReservasVariasMember 93458000-1 2010-12-31 ifrs:NoncontrollingInterestsMember 93458000-1 2010-12-31 cl-ci:GananciaPerdidaAcumuladaMember 93458000-1 2009-12-31 ifrs:NoncontrollingInterestsMember 93458000-1 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 93458000-1 2011-12-31 ifrs:EquityAttributableToOwnersOfParentMember 93458000-1 2010-12-31 ifrs:EquityAttributableToOwnersOfParentMember 93458000-1 2011-12-31 ifrs:IssuedCapitalMember 93458000-1 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 93458000-1 2010-12-31 ifrs:IssuedCapitalMember 93458000-1 2009-12-31 ifrs:IssuedCapitalMember 93458000-1 2010-01-01 2010-12-31 cl-ci:GananciaPerdidaAcumuladaMember 93458000-1 2011-01-01 2011-12-31 93458000-1 2011-12-31 ifrs:ReserveOfCashFlowHedgesMember 93458000-1 2010-01-01 2010-12-31 ifrs:NoncontrollingInterestsMember 93458000-1 2011-12-31 cl-ci:OtrasReservasVariasMember 93458000-1 2010-12-31 ifrs:ReserveOfCashFlowHedgesMember 93458000-1 2010-12-31 cl-ci:OtrasReservasVariasMember 93458000-1 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 93458000-1 2010-01-01 2010-12-31 ifrs:EquityAttributableToOwnersOfParentMember 93458000-1 2009-12-31 cl-ci:OtrasReservasVariasMember 93458000-1 2011-01-01 2011-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 93458000-1 2011-01-01 2011-12-31 ifrs:OtherReservesMember 93458000-1 2011-12-31 93458000-1 2010-01-01 2010-12-31 ifrs:ReserveOfCashFlowHedgesMember 93458000-1 2010-12-31 93458000-1 2010-01-01 2010-12-31 cl-ci:OtrasReservasVariasMember 93458000-1 2009-12-31 93458000-1 2011-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 93458000-1 2010-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 93458000-1 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 93458000-1 2011-01-01 2011-12-31 ifrs:NoncontrollingInterestsMember 93458000-1 2011-01-01 2011-12-31 cl-ci:GananciaPerdidaAcumuladaMember 93458000-1 2011-12-31 ifrs:OtherReservesMember 93458000-1 2010-01-01 2010-12-31 93458000-1 2010-12-31 ifrs:OtherReservesMember 93458000-1 2009-12-31 ifrs:OtherReservesMember 93458000-1 2011-01-01 2011-12-31 ifrs:EquityAttributableToOwnersOfParentMember 93458000-1 2010-01-01 2010-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 93458000-1 2011-12-31 ifrs:NoncontrollingInterestsMember 93458000-1 2011-12-31 cl-ci:GananciaPerdidaAcumuladaMember 93458000-1 2011-01-01 2011-12-31 ifrs:ReserveOfCashFlowHedgesMember iso4217:USD xbrli:shares iso4217:USD