94082000-6
2009-12-31
94082000-6
2009-12-31
ifrs:IssuedCapitalMember
94082000-6
2009-12-31
ifrs:SharePremiumMember
94082000-6
2009-12-31
ifrs:TreasurySharesMember
94082000-6
2009-12-31
ifrs:OtherEquityInterestMember
94082000-6
2009-12-31
ifrs:RevaluationSurplusMember
94082000-6
2009-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
94082000-6
2009-12-31
ifrs:ReserveOfCashFlowHedgesMember
94082000-6
2009-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
94082000-6
2009-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
94082000-6
2009-12-31
cl-ci:OtrasReservasVariasMember
94082000-6
2009-12-31
ifrs:OtherReservesMember
94082000-6
2009-12-31
cl-ci:GananciaPerdidaAcumuladaMember
94082000-6
2009-12-31
ifrs:EquityAttributableToOwnersOfParentMember
94082000-6
2009-12-31
ifrs:NoncontrollingInterestsMember
94082000-6
2009-12-31
94082000-6
2009-12-31
ifrs:IssuedCapitalMember
94082000-6
2009-12-31
ifrs:SharePremiumMember
94082000-6
2009-12-31
ifrs:TreasurySharesMember
94082000-6
2009-12-31
ifrs:OtherEquityInterestMember
94082000-6
2009-12-31
ifrs:RevaluationSurplusMember
94082000-6
2009-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
94082000-6
2009-12-31
ifrs:ReserveOfCashFlowHedgesMember
94082000-6
2009-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
94082000-6
2009-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
94082000-6
2009-12-31
cl-ci:OtrasReservasVariasMember
94082000-6
2009-12-31
ifrs:OtherReservesMember
94082000-6
2009-12-31
cl-ci:GananciaPerdidaAcumuladaMember
94082000-6
2009-12-31
ifrs:EquityAttributableToOwnersOfParentMember
94082000-6
2009-12-31
ifrs:NoncontrollingInterestsMember
94082000-6
2009-12-31
2009-12-31
94082000-6
2009-12-31
2009-12-31
ifrs:IssuedCapitalMember
94082000-6
2009-12-31
2009-12-31
ifrs:SharePremiumMember
94082000-6
2009-12-31
2009-12-31
ifrs:TreasurySharesMember
94082000-6
2009-12-31
2009-12-31
ifrs:OtherEquityInterestMember
94082000-6
2009-12-31
2009-12-31
ifrs:RevaluationSurplusMember
94082000-6
2009-12-31
2009-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
94082000-6
2009-12-31
2009-12-31
ifrs:ReserveOfCashFlowHedgesMember
94082000-6
2009-12-31
2009-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
94082000-6
2009-12-31
2009-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
94082000-6
2009-12-31
2009-12-31
cl-ci:OtrasReservasVariasMember
94082000-6
2009-12-31
2009-12-31
ifrs:OtherReservesMember
94082000-6
2009-12-31
2009-12-31
cl-ci:GananciaPerdidaAcumuladaMember
94082000-6
2009-12-31
2009-12-31
ifrs:EquityAttributableToOwnersOfParentMember
94082000-6
2009-12-31
2009-12-31
ifrs:NoncontrollingInterestsMember
94082000-6
2010-01-01
2010-12-31
94082000-6
2010-01-01
2010-12-31
ifrs:IssuedCapitalMember
94082000-6
2010-01-01
2010-12-31
ifrs:SharePremiumMember
94082000-6
2010-01-01
2010-12-31
ifrs:TreasurySharesMember
94082000-6
2010-01-01
2010-12-31
ifrs:OtherEquityInterestMember
94082000-6
2010-01-01
2010-12-31
ifrs:RevaluationSurplusMember
94082000-6
2010-01-01
2010-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
94082000-6
2010-01-01
2010-12-31
ifrs:ReserveOfCashFlowHedgesMember
94082000-6
2010-01-01
2010-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
94082000-6
2010-01-01
2010-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
94082000-6
2010-01-01
2010-12-31
cl-ci:OtrasReservasVariasMember
94082000-6
2010-01-01
2010-12-31
ifrs:OtherReservesMember
94082000-6
2010-01-01
2010-12-31
cl-ci:GananciaPerdidaAcumuladaMember
94082000-6
2010-01-01
2010-12-31
ifrs:EquityAttributableToOwnersOfParentMember
94082000-6
2010-01-01
2010-12-31
ifrs:NoncontrollingInterestsMember
94082000-6
2010-12-31
94082000-6
2010-12-31
ifrs:IssuedCapitalMember
94082000-6
2010-12-31
ifrs:SharePremiumMember
94082000-6
2010-12-31
ifrs:TreasurySharesMember
94082000-6
2010-12-31
ifrs:OtherEquityInterestMember
94082000-6
2010-12-31
ifrs:RevaluationSurplusMember
94082000-6
2010-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
94082000-6
2010-12-31
ifrs:ReserveOfCashFlowHedgesMember
94082000-6
2010-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
94082000-6
2010-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
94082000-6
2010-12-31
cl-ci:OtrasReservasVariasMember
94082000-6
2010-12-31
ifrs:OtherReservesMember
94082000-6
2010-12-31
cl-ci:GananciaPerdidaAcumuladaMember
94082000-6
2010-12-31
ifrs:EquityAttributableToOwnersOfParentMember
94082000-6
2010-12-31
ifrs:NoncontrollingInterestsMember
94082000-6
2010-12-31
94082000-6
2010-12-31
ifrs:IssuedCapitalMember
94082000-6
2010-12-31
ifrs:SharePremiumMember
94082000-6
2010-12-31
ifrs:TreasurySharesMember
94082000-6
2010-12-31
ifrs:OtherEquityInterestMember
94082000-6
2010-12-31
ifrs:RevaluationSurplusMember
94082000-6
2010-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
94082000-6
2010-12-31
ifrs:ReserveOfCashFlowHedgesMember
94082000-6
2010-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
94082000-6
2010-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
94082000-6
2010-12-31
cl-ci:OtrasReservasVariasMember
94082000-6
2010-12-31
ifrs:OtherReservesMember
94082000-6
2010-12-31
cl-ci:GananciaPerdidaAcumuladaMember
94082000-6
2010-12-31
ifrs:EquityAttributableToOwnersOfParentMember
94082000-6
2010-12-31
ifrs:NoncontrollingInterestsMember
94082000-6
2010-12-31
2010-12-31
94082000-6
2010-12-31
2010-12-31
ifrs:IssuedCapitalMember
94082000-6
2010-12-31
2010-12-31
ifrs:SharePremiumMember
94082000-6
2010-12-31
2010-12-31
ifrs:TreasurySharesMember
94082000-6
2010-12-31
2010-12-31
ifrs:OtherEquityInterestMember
94082000-6
2010-12-31
2010-12-31
ifrs:RevaluationSurplusMember
94082000-6
2010-12-31
2010-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
94082000-6
2010-12-31
2010-12-31
ifrs:ReserveOfCashFlowHedgesMember
94082000-6
2010-12-31
2010-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
94082000-6
2010-12-31
2010-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
94082000-6
2010-12-31
2010-12-31
cl-ci:OtrasReservasVariasMember
94082000-6
2010-12-31
2010-12-31
ifrs:OtherReservesMember
94082000-6
2010-12-31
2010-12-31
cl-ci:GananciaPerdidaAcumuladaMember
94082000-6
2010-12-31
2010-12-31
ifrs:EquityAttributableToOwnersOfParentMember
94082000-6
2010-12-31
2010-12-31
ifrs:NoncontrollingInterestsMember
94082000-6
2011-01-01
2011-12-31
94082000-6
2011-01-01
2011-12-31
ifrs:IssuedCapitalMember
94082000-6
2011-01-01
2011-12-31
ifrs:SharePremiumMember
94082000-6
2011-01-01
2011-12-31
ifrs:TreasurySharesMember
94082000-6
2011-01-01
2011-12-31
ifrs:OtherEquityInterestMember
94082000-6
2011-01-01
2011-12-31
ifrs:RevaluationSurplusMember
94082000-6
2011-01-01
2011-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
94082000-6
2011-01-01
2011-12-31
ifrs:ReserveOfCashFlowHedgesMember
94082000-6
2011-01-01
2011-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
94082000-6
2011-01-01
2011-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
94082000-6
2011-01-01
2011-12-31
cl-ci:OtrasReservasVariasMember
94082000-6
2011-01-01
2011-12-31
ifrs:OtherReservesMember
94082000-6
2011-01-01
2011-12-31
cl-ci:GananciaPerdidaAcumuladaMember
94082000-6
2011-01-01
2011-12-31
ifrs:EquityAttributableToOwnersOfParentMember
94082000-6
2011-01-01
2011-12-31
ifrs:NoncontrollingInterestsMember
94082000-6
2011-12-31
94082000-6
2011-12-31
ifrs:IssuedCapitalMember
94082000-6
2011-12-31
ifrs:SharePremiumMember
94082000-6
2011-12-31
ifrs:TreasurySharesMember
94082000-6
2011-12-31
ifrs:OtherEquityInterestMember
94082000-6
2011-12-31
ifrs:RevaluationSurplusMember
94082000-6
2011-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
94082000-6
2011-12-31
ifrs:ReserveOfCashFlowHedgesMember
94082000-6
2011-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
94082000-6
2011-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
94082000-6
2011-12-31
cl-ci:OtrasReservasVariasMember
94082000-6
2011-12-31
ifrs:OtherReservesMember
94082000-6
2011-12-31
cl-ci:GananciaPerdidaAcumuladaMember
94082000-6
2011-12-31
ifrs:EquityAttributableToOwnersOfParentMember
94082000-6
2011-12-31
ifrs:NoncontrollingInterestsMember
94082000-6
2012-01-01
2012-03-15
94082000-6
2012-03-15
iso4217:CLP
xbrli:shares
xbrli:pure
2007390000
41388000
1061338000
1104838000
0
0
12398000
17976000
0
0
47048000
-165953000
0
0
0
0
0
197434000
61894750000
47629266000
389289000
5696458000
4183477000
2166745000
53
1536961000
0
145391356000
58312519000
17405867000
-91255000
3999511000
3908256000
61894750000
141521392000
3869964000
150426168000
58312519000
24182191000
221289000
1680145000
1901434000
62549724000
146945868000
3480300000
1915959000
79000
10156000
43301000
-339949000
-540020000
94082000-6
532808000
750494000
-3166235000
-13381693000
0
0
0
0
0
-1199642000
1131204000
10461320000
11404557000
3788934000
5089758000
138948972000
172530641000
2407131000
3179931000
525768000
1079111000
0
0
4657105000
5462528000
4752601000
5773951000
0
0
0
0
2949649000
1317475000
9695452000
33940561000
9888370000
0
0
4305912000
4889870000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3028634000
25856739000
3514743000
-2954660000
0
0
0
4055713000
-901609000
161779000
-5019271000
-1265093000
-12031345000
0
0
4013428000
0
-1314832000
-830165000
469551000
1125666000
423723000
133611000
7164041000
6425188000
366601000
298184000
0
0
0
0
0
0
428719000
664222000
0
0
0
0
-4013428000
482377000
0
0
30755308000
3787627000
0
482377000
123633310000
150159456000
0
0
5219736000
5287885000
757159000
637455000
0
0
0
37773774000
53604349000
558053266000
644201776000
19418713000
62804271000
0
0
0
15846152000
0
0
0
0
0
0
16013243000
13812345000
18310398000
20677649000
0
107828305000
50481809000
10100000000
4408881000
-741903000
75417000
0
0
0
1698915000
2222648000
17239746000
14788464000
62954769000
82738229000
0
15233061000
0
0
129020997000
178461432000
6510935000
10952185000
34805543000
17640548000
0
0
5044069000
7015894000
42149564000
54320225000
511775085000
640637317000
-2579925000
-12861510000
0
0
-1380283000
-13992714000
-1265093000
-12031345000
2381857000
4374935000
10100000000
19641942000
-2245317000
-3335732000
-78402716000
-70328273000
40195943000
50760475000
117929469000
125594909000
654949041000
799095429000
118393683000
171384408000
4827934000
8170422000
125854762000
165079739000
49021500000
65583553000
578465654000
736976138000
15535959000
15577038000
772878510000
924690338000
-0.0017
-0.0379
-0.0017
-0.0379
0.0000
0.0000
0
0
10222923000
11126449000
0
12481857000
24016877000
-80648033000
-73664005000
44251656000
49858866000
0
0
0
652477000
1226242000
0
0
-5034812000
0
0
0
-6776324000
0
-312544000
0
0
2319366000
0
2006822000
-654974000
-5424476000
389664000
-23260709000
0
0
0
-2285355000
0
399975000
0
0
-4470539000
0
-4070564000
-14265484000
-20621403000
-2639306000
1216052000
0
0
0
0
2319366000
0
2319366000
-654974000
1664392000
-448340000
-21521155000
0
0
0
0
-4470539000
0
-4470539000
-14265484000
-18736023000
-2785132000
-448340000
-2785132000
1664392000
-18736023000
19211060000
23551322000
31504231000
40700213000
31504231000
39359592000
0
0
13749524000
26327584000
13749524000
26327584000
0
291384000
1536579000
1657809000
409586000
484709000
2011-12-31
2572008000
3541775000
2171893000
1885512000
ESTADOS FINANCIEROS CONSOLIDADOS
MILES DE PESOS
-0.0017
-0.0379
-0.0017
-0.0379
0.0000
0.0000
ESTADOS FINANCIEROS CONSOLIDADOS AL 31-12-2011
1018152000
1049206000
0
0
0
0
0
82000000
1478198000
491349000
-330589000
-18820000
145391356000
58312519000
0
0
17405867000
0
-91255000
0
0
3999511000
0
3908256000
61894750000
141521392000
3869964000
150426168000
58312519000
0
0
24182191000
0
221289000
0
0
1680145000
0
1901434000
62549724000
146945868000
3480300000
122130647000
58312519000
0
0
15120512000
0
308720000
0
0
-471028000
0
-162308000
47629266000
120899989000
1230658000
772878510000
924690338000
141521392000
120899989000
2153883000
2160347000
2101400000
1182069000
0
0
0
0
1975241000
-4470539000
61457000
61457000
16216226000
12080822000
0
0
0
0
75144000
-596767000
-343418000
-854974000
0
0
-24245109000
192918000
-23914520000
211738000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-6250864000
-6776324000
-312544000
-312544000
-7088868000
838004000
-1739554000
-2285355000
399975000
399975000
-1885380000
145826000
0
0
0
0
3451103000
3363166000
1303180000
1383462000
403968000
580200000
13286000
316843000
1043438000
430675000
1814637000
2980699000
1052922000
1000329000
17632404000
17498167000
58312519000
58312519000
0
0
0
0
CERO
627487154000
802559691000
0
0
0
INVERSIONES SIEMEL S.A.
3869964000
1230658000
86425238000
84894696000
0
0
0
1340621000
0
1340621000
3143930000
4861958000
35271976000
39255969000
268444000
141211000
1074185000
1263311000
0
0
863954000
419844000
28383000
1465409000
0
0
138652000
897929000
0
1498860000
0
0
2319366000
2319366000
2319366000
2319366000
-4470539000
-4470539000
-4470539000
-4470539000
2319366000
-4470539000
2319366000
-4470539000
0
0
0
0
5108207000
7044211000
2231141000
7020538000
2110126000
979550000
616271000
2215033000
17405867000
15120512000
0
9719000
-258800000
-307151000
529296000
401337000
20371000
181591000
-281015000
-1025615000
-664023000
-341190000
306955000
380517000
30718620000
25395816000
31381966000
33596129000
113075000
1130971000
68533000
1989289000
3908256000
-162308000
1603544000
1609858000
0
0
19927770000
43108994000
0
0
0
0
9965997000
10772505000
53994679000
43957423000
ESTADOS FINANCIEROS CONSOLIDADOS AL 31-12-2011
4572766000
7863203000
0
0
0
0
0
0
0
0
0
0
0
411715000
-1103314000
-654974000
-654974000
-448340000
-17050616000
-14265484000
-14265484000
-2785132000
-448340000
-2785132000
-654974000
-14265484000
-181639000
-6228943000
161779000
-5373969000
0
354698000
27679719000
28041057000
154979000
8802000
0
0
4443937000
4172219000
94811000
0
0
0
572063000
370319000
86624086000
95491508000
-344125000
0
1287098000
2286476000
35427286000
35632144000
231134000
-83737000
0
0
8876584000
14688086000
9650421000
14466036000
0
0