76073162-5 2009-12-31 76073162-5 2009-12-31 ifrs:IssuedCapitalMember 76073162-5 2009-12-31 ifrs:SharePremiumMember 76073162-5 2009-12-31 ifrs:TreasurySharesMember 76073162-5 2009-12-31 ifrs:OtherEquityInterestMember 76073162-5 2009-12-31 ifrs:RevaluationSurplusMember 76073162-5 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 76073162-5 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 76073162-5 2009-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 76073162-5 2009-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 76073162-5 2009-12-31 cl-ci:OtrasReservasVariasMember 76073162-5 2009-12-31 ifrs:OtherReservesMember 76073162-5 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 76073162-5 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 76073162-5 2009-12-31 ifrs:NoncontrollingInterestsMember 76073162-5 2009-12-31 76073162-5 2009-12-31 ifrs:IssuedCapitalMember 76073162-5 2009-12-31 ifrs:SharePremiumMember 76073162-5 2009-12-31 ifrs:TreasurySharesMember 76073162-5 2009-12-31 ifrs:OtherEquityInterestMember 76073162-5 2009-12-31 ifrs:RevaluationSurplusMember 76073162-5 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 76073162-5 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 76073162-5 2009-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 76073162-5 2009-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 76073162-5 2009-12-31 cl-ci:OtrasReservasVariasMember 76073162-5 2009-12-31 ifrs:OtherReservesMember 76073162-5 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 76073162-5 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 76073162-5 2009-12-31 ifrs:NoncontrollingInterestsMember 76073162-5 2009-12-31 2009-12-31 76073162-5 2009-12-31 2009-12-31 ifrs:IssuedCapitalMember 76073162-5 2009-12-31 2009-12-31 ifrs:SharePremiumMember 76073162-5 2009-12-31 2009-12-31 ifrs:TreasurySharesMember 76073162-5 2009-12-31 2009-12-31 ifrs:OtherEquityInterestMember 76073162-5 2009-12-31 2009-12-31 ifrs:RevaluationSurplusMember 76073162-5 2009-12-31 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 76073162-5 2009-12-31 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 76073162-5 2009-12-31 2009-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 76073162-5 2009-12-31 2009-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 76073162-5 2009-12-31 2009-12-31 cl-ci:OtrasReservasVariasMember 76073162-5 2009-12-31 2009-12-31 ifrs:OtherReservesMember 76073162-5 2009-12-31 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 76073162-5 2009-12-31 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 76073162-5 2009-12-31 2009-12-31 ifrs:NoncontrollingInterestsMember 76073162-5 2010-01-01 2010-12-31 76073162-5 2010-01-01 2010-03-31 76073162-5 2010-01-01 2010-03-31 ifrs:IssuedCapitalMember 76073162-5 2010-01-01 2010-03-31 ifrs:SharePremiumMember 76073162-5 2010-01-01 2010-03-31 ifrs:TreasurySharesMember 76073162-5 2010-01-01 2010-03-31 ifrs:OtherEquityInterestMember 76073162-5 2010-01-01 2010-03-31 ifrs:RevaluationSurplusMember 76073162-5 2010-01-01 2010-03-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 76073162-5 2010-01-01 2010-03-31 ifrs:ReserveOfCashFlowHedgesMember 76073162-5 2010-01-01 2010-03-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 76073162-5 2010-01-01 2010-03-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 76073162-5 2010-01-01 2010-03-31 cl-ci:OtrasReservasVariasMember 76073162-5 2010-01-01 2010-03-31 ifrs:OtherReservesMember 76073162-5 2010-01-01 2010-03-31 cl-ci:GananciaPerdidaAcumuladaMember 76073162-5 2010-01-01 2010-03-31 ifrs:EquityAttributableToOwnersOfParentMember 76073162-5 2010-01-01 2010-03-31 ifrs:NoncontrollingInterestsMember 76073162-5 2010-03-31 76073162-5 2010-03-31 ifrs:IssuedCapitalMember 76073162-5 2010-03-31 ifrs:SharePremiumMember 76073162-5 2010-03-31 ifrs:TreasurySharesMember 76073162-5 2010-03-31 ifrs:OtherEquityInterestMember 76073162-5 2010-03-31 ifrs:RevaluationSurplusMember 76073162-5 2010-03-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 76073162-5 2010-03-31 ifrs:ReserveOfCashFlowHedgesMember 76073162-5 2010-03-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 76073162-5 2010-03-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 76073162-5 2010-03-31 cl-ci:OtrasReservasVariasMember 76073162-5 2010-03-31 ifrs:OtherReservesMember 76073162-5 2010-03-31 cl-ci:GananciaPerdidaAcumuladaMember 76073162-5 2010-03-31 ifrs:EquityAttributableToOwnersOfParentMember 76073162-5 2010-03-31 ifrs:NoncontrollingInterestsMember 76073162-5 2010-12-31 76073162-5 2010-12-31 ifrs:IssuedCapitalMember 76073162-5 2010-12-31 ifrs:SharePremiumMember 76073162-5 2010-12-31 ifrs:TreasurySharesMember 76073162-5 2010-12-31 ifrs:OtherEquityInterestMember 76073162-5 2010-12-31 ifrs:RevaluationSurplusMember 76073162-5 2010-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 76073162-5 2010-12-31 ifrs:ReserveOfCashFlowHedgesMember 76073162-5 2010-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 76073162-5 2010-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 76073162-5 2010-12-31 cl-ci:OtrasReservasVariasMember 76073162-5 2010-12-31 ifrs:OtherReservesMember 76073162-5 2010-12-31 cl-ci:GananciaPerdidaAcumuladaMember 76073162-5 2010-12-31 ifrs:EquityAttributableToOwnersOfParentMember 76073162-5 2010-12-31 ifrs:NoncontrollingInterestsMember 76073162-5 2010-12-31 76073162-5 2010-12-31 ifrs:IssuedCapitalMember 76073162-5 2010-12-31 ifrs:SharePremiumMember 76073162-5 2010-12-31 ifrs:TreasurySharesMember 76073162-5 2010-12-31 ifrs:OtherEquityInterestMember 76073162-5 2010-12-31 ifrs:RevaluationSurplusMember 76073162-5 2010-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 76073162-5 2010-12-31 ifrs:ReserveOfCashFlowHedgesMember 76073162-5 2010-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 76073162-5 2010-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 76073162-5 2010-12-31 cl-ci:OtrasReservasVariasMember 76073162-5 2010-12-31 ifrs:OtherReservesMember 76073162-5 2010-12-31 cl-ci:GananciaPerdidaAcumuladaMember 76073162-5 2010-12-31 ifrs:EquityAttributableToOwnersOfParentMember 76073162-5 2010-12-31 ifrs:NoncontrollingInterestsMember 76073162-5 2010-12-31 2010-12-31 76073162-5 2010-12-31 2010-12-31 ifrs:IssuedCapitalMember 76073162-5 2010-12-31 2010-12-31 ifrs:SharePremiumMember 76073162-5 2010-12-31 2010-12-31 ifrs:TreasurySharesMember 76073162-5 2010-12-31 2010-12-31 ifrs:OtherEquityInterestMember 76073162-5 2010-12-31 2010-12-31 ifrs:RevaluationSurplusMember 76073162-5 2010-12-31 2010-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 76073162-5 2010-12-31 2010-12-31 ifrs:ReserveOfCashFlowHedgesMember 76073162-5 2010-12-31 2010-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 76073162-5 2010-12-31 2010-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 76073162-5 2010-12-31 2010-12-31 cl-ci:OtrasReservasVariasMember 76073162-5 2010-12-31 2010-12-31 ifrs:OtherReservesMember 76073162-5 2010-12-31 2010-12-31 cl-ci:GananciaPerdidaAcumuladaMember 76073162-5 2010-12-31 2010-12-31 ifrs:EquityAttributableToOwnersOfParentMember 76073162-5 2010-12-31 2010-12-31 ifrs:NoncontrollingInterestsMember 76073162-5 2011-01-01 2011-03-31 76073162-5 2011-01-01 2011-03-31 ifrs:IssuedCapitalMember 76073162-5 2011-01-01 2011-03-31 ifrs:SharePremiumMember 76073162-5 2011-01-01 2011-03-31 ifrs:TreasurySharesMember 76073162-5 2011-01-01 2011-03-31 ifrs:OtherEquityInterestMember 76073162-5 2011-01-01 2011-03-31 ifrs:RevaluationSurplusMember 76073162-5 2011-01-01 2011-03-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 76073162-5 2011-01-01 2011-03-31 ifrs:ReserveOfCashFlowHedgesMember 76073162-5 2011-01-01 2011-03-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 76073162-5 2011-01-01 2011-03-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 76073162-5 2011-01-01 2011-03-31 cl-ci:OtrasReservasVariasMember 76073162-5 2011-01-01 2011-03-31 ifrs:OtherReservesMember 76073162-5 2011-01-01 2011-03-31 cl-ci:GananciaPerdidaAcumuladaMember 76073162-5 2011-01-01 2011-03-31 ifrs:EquityAttributableToOwnersOfParentMember 76073162-5 2011-01-01 2011-03-31 ifrs:NoncontrollingInterestsMember 76073162-5 2011-03-31 76073162-5 2011-03-31 ifrs:IssuedCapitalMember 76073162-5 2011-03-31 ifrs:SharePremiumMember 76073162-5 2011-03-31 ifrs:TreasurySharesMember 76073162-5 2011-03-31 ifrs:OtherEquityInterestMember 76073162-5 2011-03-31 ifrs:RevaluationSurplusMember 76073162-5 2011-03-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 76073162-5 2011-03-31 ifrs:ReserveOfCashFlowHedgesMember 76073162-5 2011-03-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 76073162-5 2011-03-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 76073162-5 2011-03-31 cl-ci:OtrasReservasVariasMember 76073162-5 2011-03-31 ifrs:OtherReservesMember 76073162-5 2011-03-31 cl-ci:GananciaPerdidaAcumuladaMember 76073162-5 2011-03-31 ifrs:EquityAttributableToOwnersOfParentMember 76073162-5 2011-03-31 ifrs:NoncontrollingInterestsMember 76073162-5 2011-04-01 2011-05-30 76073162-5 2011-05-30 iso4217:CLP xbrli:shares xbrli:pure 3168753000 3690562000 20140131000 33537897000 -206189000 -181497000 9245294000 9245294000 9245294000 1207683000 1207683000 1207683000 12760606000 36191457000 18343299000 36010270000 41888405000 37380462000 1072 361691916000 304485617000 -1583657000 141790000 12616103000 11174236000 41888405000 357548258000 4143658000 375547955000 332757617000 -1039523000 12616103000 11576580000 27269305000 371603502000 3944453000 400000000 -593306000 -283876000 76073162-5 558134602000 569757194000 0.0263 0.0229 0.0263 0.0229 12760606000 18343299000 -189738000 -2626000 -5916682000 -4236229000 11718906000 4054686000 -4230214000 0 0 0 0 0 177731000 48492000 0 0 0 226223000 -4507943000 -4281720000 51506000 -25103002000 -28272000000 0 0 0 0 185297000 0 0 0 0 185297000 2908462000 -25178241000 75239000 5043312000 0 177731000 48492000 0 0 0 226223000 4742476000 4968699000 74613000 4379028000 0 185297000 0 0 0 0 185297000 4116145000 4301442000 77586000 74613000 77586000 4968699000 4301442000 81778404000 91198764000 81778404000 91198764000 80060208000 94829310000 80060208000 94829310000 3033152000 1371756000 1805801000 2091270000 3253433000 3813613000 2011-03-31 2455085000 2180824000 20658757000 20758016000 2570175000 2675855000 Estado de Situación Financiera Clasificado, Estados de Resultados por Naturaleza y Estados de Flujo de Efectivo Directo CLP 0.0263 0.0229 0.0263 0.0229 -29793000 2982000 2221137000 2397447000 361691916000 304485617000 0 0 0 0 -1583657000 141790000 0 0 12616103000 11174236000 41888405000 357548258000 4143658000 375547955000 332757617000 0 0 0 0 -1039523000 0 0 0 12616103000 11576580000 27269305000 371603502000 3944453000 357461702000 304485617000 0 0 0 0 -1405926000 190282000 0 0 12616103000 11400459000 37380462000 353266538000 4195164000 350444953000 304485617000 0 0 0 0 -854226000 0 0 0 12616103000 11761877000 30177767000 346425261000 4019692000 558134602000 569757194000 357548258000 353266538000 812938000 823210000 170455000 186209000 60615000 177909000 185482000 174416006000 174416006000 278672000 791766000 1072079000 852863000 12123000 12123000 0 5582693000 -181187000 5612486000 -184169000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -28272000000 -28272000000 0 -28272000000 0 0 0 0 0 0 -28232000 0 -5125000 -5125000 -23107000 -2347000 0 0 -2347000 0 0 0 0 24746728000 25342000000 189738000 2626000 225267000 169475000 7679481000 7509090000 304485617000 304485617000 0 0 0 0 Pesos 196442686000 212295492000 Inversiones Los Lagos II S.A. 4143658000 4195164000 476356198000 478558430000 0 0 116382478000 117466182000 3070504000 3097154000 2389671000 3329473000 1941235000 1398755000 10094000 69183000 226401000 177731000 48492000 226223000 226223000 178000 185482000 185297000 185297000 185297000 185000 238524000 185482000 0 0 60615000 0 177909000 185482000 17065251000 17949247000 446735000 455283000 4919444000 5105541000 5450165000 4977984000 58703000 -5727000 3375412000 2503631000 1069333000 368417000 91943639000 92485311000 123346000 124871000 709578000 1125701000 11174236000 11400459000 841180000 797440000 2624432000 2897961000 58351956000 59128997000 31 de marzo de 2011 y 31 de diciembre de 2010 0 0 1650000 70000 4816911000 4742476000 4742476000 74435000 4193546000 4116145000 4116145000 77401000 74435000 77401000 4742476000 4116145000 5888990000 5046409000 4816911000 4193546000 271156029000 272796839000 5743599000 4405774000 53626290000 37917150000 74905107000 68202982000 67764620000 51619315000 30807617000 32253816000 55917028000 59109260000