iso4217:CLP 0 0 844826000 824157000 10338616000 10252228000 33.42 24.71 33.42 24.71 0 0 0 0 1144882000 1194365000 0 0 -396594000 3832000 2535000 -979434000 344576000 969891000 0 0 0 0 0 0 0 0 0 0 0 0 0 1484000 0 0 0 0 1484000 230467000 231951000 -16000 231935000 0 0 0 0 0 -488976000 0 0 0 0 -488976000 170456000 -318520000 -19000 -318539000 0 0 330707000 1484000 1484000 329239000 330723000 -16000 -245495000 -488976000 -488976000 243500000 -245476000 -19000 -16000 -19000 330723000 -245476000 8270610000 7053008000 20810000 24669000 0 0 275036000 264590000 0 0 4614646000 3737435000 4614646000 3737435000 0 0 1682274000 1918396000 1682274000 1918396000 149232000 115622000 0 85964000 30558000 0 44097000 41092000 597256000 583613000 -7981000 2151000 0 0 0 0 0 0 104541000 101594000 0 0 98772000 98772000 98772000 0 0 73044000 73044000 73044000 72804000 0 0 0 0 0 0 0 1200076000 1144882000 1194365000 0 0 4055335000 0 0 0 0 -276509000 0 0 0 95468000 -181041000 3753570000 7627864000 108000 7627972000 7541368000 4055335000 0 0 0 0 -764001000 0 0 0 95468000 -668533000 4154493000 7541295000 73000 7309433000 4055335000 0 0 0 0 -765485000 0 0 0 95468000 -670017000 3924026000 7309344000 89000 10338616000 10252228000 7541295000 7309344000 60154000 94368000 22334000 16552000 0 0 0 0 0 0 0 0 1484000 -488976000 0 0 4154493000 3924026000 0 0 1685707000 1278096000 0 3832000 0 0 0 0 0 0 20441000 72193000 137918000 66311000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -49483000 -5711000 -49483000 -5711000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 51997000 42339000 0 0 21260000 16223000 1139589000 812410000 1220127000 2023985000 0 0 4055335000 4055335000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2797248000 2942795000 0 0 0 0 73000 89000 5723970000 6514793000 0 0 0 0 0 0 0 0 1114974000 1024399000 0 0 361802000 424359000 0 0 430642000 410451000 0 0 0 0 1810000 324000 0 0 686000000 0 1484000 0 1484000 0 0 0 0 1484000 0 1484000 0 -488976000 0 -488976000 0 0 0 0 -488976000 0 -488976000 0 1484000 -488976000 0 0 0 0 0 0 1484000 -488976000 0 0 0 0 0 0 390279000 714473000 9547000 2649000 0 0 0 0 109732000 0 0 0 23448000 94140000 0 0 0 0 0 0 0 0 0 0 10255000 16427000 0 0 145661000 0 -668533000 -670017000 2796000 59327000 0 0 4055335000 0 0 0 0 -276509000 0 0 0 95468000 -181041000 3753570000 7627864000 108000 7627972000 4055335000 0 0 0 0 -765485000 0 0 0 95468000 -670017000 3924026000 7309344000 89000 7309433000 0 0 0 0 0 0 0 0 0 0 1296049000 1067341000 10290631000 7985520000 0 0 0 0 0 3832000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 329223000 0 0 329239000 329239000 -16000 243481000 0 0 243500000 243500000 -19000 -16000 -19000 329239000 243500000 467141000 309792000 329223000 243481000 0 0 4459746000 4449716000 0 0 0 0 683465000 979434000 0 0 0 0 0 0 12411266000 10531188000 0 0 0 0 0 0 0 0 323790000 0 0 0 9956317000 8331104000 0 0 -137114000 -61028000 0 0 834373000 764384000 2299818000 1617378000 0 0 2011-12-31 CONSOLIDADO PESOS CHILENO 92108000-K SIN REDONDEO SOPROCAL, CALERIAS E INDUSTRIAS S.A. 92 AL TREINTA Y UNO DE DICIEMBRE DE DOS MIL ONCE NOVENTA Y DOS MILLONES CIENTO OCHO MIL GUION K 92108000-K 2011-01-01 2011-12-31 92108000-K 2010-01-01 2010-12-31 92108000-K 2011-12-31 92108000-K 2010-12-31 92108000-K 2011-01-01 2011-12-31 ifrs:IssuedCapitalMember 92108000-K 2011-01-01 2011-12-31 ifrs:SharePremiumMember 92108000-K 2011-01-01 2011-12-31 ifrs:TreasurySharesMember 92108000-K 2011-01-01 2011-12-31 ifrs:OtherEquityInterestMember 92108000-K 2011-01-01 2011-12-31 ifrs:RevaluationSurplusMember 92108000-K 2011-01-01 2011-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 92108000-K 2011-01-01 2011-12-31 ifrs:ReserveOfCashFlowHedgesMember 92108000-K 2011-01-01 2011-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 92108000-K 2011-01-01 2011-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 92108000-K 2011-01-01 2011-12-31 cl-ci:OtrasReservasVariasMember 92108000-K 2011-01-01 2011-12-31 ifrs:OtherReservesMember 92108000-K 2011-01-01 2011-12-31 cl-ci:GananciaPerdidaAcumuladaMember 92108000-K 2011-01-01 2011-12-31 ifrs:EquityAttributableToOwnersOfParentMember 92108000-K 2011-01-01 2011-12-31 ifrs:NoncontrollingInterestsMember 92108000-K 2010-01-01 2010-12-31 ifrs:IssuedCapitalMember 92108000-K 2010-01-01 2010-12-31 ifrs:SharePremiumMember 92108000-K 2010-01-01 2010-12-31 ifrs:TreasurySharesMember 92108000-K 2010-01-01 2010-12-31 ifrs:OtherEquityInterestMember 92108000-K 2010-01-01 2010-12-31 ifrs:RevaluationSurplusMember 92108000-K 2010-01-01 2010-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 92108000-K 2010-01-01 2010-12-31 ifrs:ReserveOfCashFlowHedgesMember 92108000-K 2010-01-01 2010-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 92108000-K 2010-01-01 2010-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 92108000-K 2010-01-01 2010-12-31 cl-ci:OtrasReservasVariasMember 92108000-K 2010-01-01 2010-12-31 ifrs:OtherReservesMember 92108000-K 2010-01-01 2010-12-31 cl-ci:GananciaPerdidaAcumuladaMember 92108000-K 2010-01-01 2010-12-31 ifrs:EquityAttributableToOwnersOfParentMember 92108000-K 2010-01-01 2010-12-31 ifrs:NoncontrollingInterestsMember 92108000-K 2009-12-31 92108000-K 2009-12-31 ifrs:IssuedCapitalMember 92108000-K 2009-12-31 ifrs:SharePremiumMember 92108000-K 2009-12-31 ifrs:TreasurySharesMember 92108000-K 2009-12-31 ifrs:OtherEquityInterestMember 92108000-K 2009-12-31 ifrs:RevaluationSurplusMember 92108000-K 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 92108000-K 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 92108000-K 2009-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 92108000-K 2009-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 92108000-K 2009-12-31 cl-ci:OtrasReservasVariasMember 92108000-K 2009-12-31 ifrs:OtherReservesMember 92108000-K 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 92108000-K 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 92108000-K 2009-12-31 ifrs:NoncontrollingInterestsMember 92108000-K 2011-12-31 ifrs:IssuedCapitalMember 92108000-K 2011-12-31 ifrs:SharePremiumMember 92108000-K 2011-12-31 ifrs:TreasurySharesMember 92108000-K 2011-12-31 ifrs:OtherEquityInterestMember 92108000-K 2011-12-31 ifrs:RevaluationSurplusMember 92108000-K 2011-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 92108000-K 2011-12-31 ifrs:ReserveOfCashFlowHedgesMember 92108000-K 2011-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 92108000-K 2011-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 92108000-K 2011-12-31 cl-ci:OtrasReservasVariasMember 92108000-K 2011-12-31 ifrs:OtherReservesMember 92108000-K 2011-12-31 cl-ci:GananciaPerdidaAcumuladaMember 92108000-K 2011-12-31 ifrs:EquityAttributableToOwnersOfParentMember 92108000-K 2011-12-31 ifrs:NoncontrollingInterestsMember 92108000-K 2010-12-31 ifrs:IssuedCapitalMember 92108000-K 2010-12-31 ifrs:SharePremiumMember 92108000-K 2010-12-31 ifrs:TreasurySharesMember 92108000-K 2010-12-31 ifrs:OtherEquityInterestMember 92108000-K 2010-12-31 ifrs:RevaluationSurplusMember 92108000-K 2010-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 92108000-K 2010-12-31 ifrs:ReserveOfCashFlowHedgesMember 92108000-K 2010-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 92108000-K 2010-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 92108000-K 2010-12-31 cl-ci:OtrasReservasVariasMember 92108000-K 2010-12-31 ifrs:OtherReservesMember 92108000-K 2010-12-31 cl-ci:GananciaPerdidaAcumuladaMember 92108000-K 2010-12-31 ifrs:EquityAttributableToOwnersOfParentMember 92108000-K 2010-12-31 ifrs:NoncontrollingInterestsMember