94082000-6 2008-12-31 94082000-6 2008-12-31 ifrs:IssuedCapitalMember 94082000-6 2008-12-31 ifrs:SharePremiumMember 94082000-6 2008-12-31 ifrs:TreasurySharesMember 94082000-6 2008-12-31 ifrs:OtherEquityInterestMember 94082000-6 2008-12-31 ifrs:RevaluationSurplusMember 94082000-6 2008-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 94082000-6 2008-12-31 ifrs:ReserveOfCashFlowHedgesMember 94082000-6 2008-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 94082000-6 2008-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 94082000-6 2008-12-31 cl-ci:OtrasReservasVariasMember 94082000-6 2008-12-31 ifrs:OtherReservesMember 94082000-6 2008-12-31 cl-ci:GananciaPerdidaAcumuladaMember 94082000-6 2008-12-31 ifrs:EquityAttributableToOwnersOfParentMember 94082000-6 2008-12-31 ifrs:NoncontrollingInterestsMember 94082000-6 2008-12-31 2008-12-31 94082000-6 2008-12-31 2008-12-31 ifrs:IssuedCapitalMember 94082000-6 2008-12-31 2008-12-31 ifrs:SharePremiumMember 94082000-6 2008-12-31 2008-12-31 ifrs:TreasurySharesMember 94082000-6 2008-12-31 2008-12-31 ifrs:OtherEquityInterestMember 94082000-6 2008-12-31 2008-12-31 ifrs:RevaluationSurplusMember 94082000-6 2008-12-31 2008-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 94082000-6 2008-12-31 2008-12-31 ifrs:ReserveOfCashFlowHedgesMember 94082000-6 2008-12-31 2008-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 94082000-6 2008-12-31 2008-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 94082000-6 2008-12-31 2008-12-31 cl-ci:OtrasReservasVariasMember 94082000-6 2008-12-31 2008-12-31 ifrs:OtherReservesMember 94082000-6 2008-12-31 2008-12-31 cl-ci:GananciaPerdidaAcumuladaMember 94082000-6 2008-12-31 2008-12-31 ifrs:EquityAttributableToOwnersOfParentMember 94082000-6 2008-12-31 2008-12-31 ifrs:NoncontrollingInterestsMember 94082000-6 2009-01-01 2009-12-31 94082000-6 2009-01-01 2009-12-31 ifrs:IssuedCapitalMember 94082000-6 2009-01-01 2009-12-31 ifrs:SharePremiumMember 94082000-6 2009-01-01 2009-12-31 ifrs:TreasurySharesMember 94082000-6 2009-01-01 2009-12-31 ifrs:OtherEquityInterestMember 94082000-6 2009-01-01 2009-12-31 ifrs:RevaluationSurplusMember 94082000-6 2009-01-01 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 94082000-6 2009-01-01 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 94082000-6 2009-01-01 2009-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 94082000-6 2009-01-01 2009-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 94082000-6 2009-01-01 2009-12-31 cl-ci:OtrasReservasVariasMember 94082000-6 2009-01-01 2009-12-31 ifrs:OtherReservesMember 94082000-6 2009-01-01 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 94082000-6 2009-01-01 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 94082000-6 2009-01-01 2009-12-31 ifrs:NoncontrollingInterestsMember 94082000-6 2009-12-31 94082000-6 2009-12-31 ifrs:IssuedCapitalMember 94082000-6 2009-12-31 ifrs:SharePremiumMember 94082000-6 2009-12-31 ifrs:TreasurySharesMember 94082000-6 2009-12-31 ifrs:OtherEquityInterestMember 94082000-6 2009-12-31 ifrs:RevaluationSurplusMember 94082000-6 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 94082000-6 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 94082000-6 2009-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 94082000-6 2009-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 94082000-6 2009-12-31 cl-ci:OtrasReservasVariasMember 94082000-6 2009-12-31 ifrs:OtherReservesMember 94082000-6 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 94082000-6 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 94082000-6 2009-12-31 ifrs:NoncontrollingInterestsMember 94082000-6 2009-12-31 2009-12-31 94082000-6 2009-12-31 2009-12-31 ifrs:IssuedCapitalMember 94082000-6 2009-12-31 2009-12-31 ifrs:SharePremiumMember 94082000-6 2009-12-31 2009-12-31 ifrs:TreasurySharesMember 94082000-6 2009-12-31 2009-12-31 ifrs:OtherEquityInterestMember 94082000-6 2009-12-31 2009-12-31 ifrs:RevaluationSurplusMember 94082000-6 2009-12-31 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 94082000-6 2009-12-31 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 94082000-6 2009-12-31 2009-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 94082000-6 2009-12-31 2009-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 94082000-6 2009-12-31 2009-12-31 cl-ci:OtrasReservasVariasMember 94082000-6 2009-12-31 2009-12-31 ifrs:OtherReservesMember 94082000-6 2009-12-31 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 94082000-6 2009-12-31 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 94082000-6 2009-12-31 2009-12-31 ifrs:NoncontrollingInterestsMember 94082000-6 2010-01-01 2010-12-31 94082000-6 2010-01-01 2010-12-31 ifrs:IssuedCapitalMember 94082000-6 2010-01-01 2010-12-31 ifrs:SharePremiumMember 94082000-6 2010-01-01 2010-12-31 ifrs:TreasurySharesMember 94082000-6 2010-01-01 2010-12-31 ifrs:OtherEquityInterestMember 94082000-6 2010-01-01 2010-12-31 ifrs:RevaluationSurplusMember 94082000-6 2010-01-01 2010-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 94082000-6 2010-01-01 2010-12-31 ifrs:ReserveOfCashFlowHedgesMember 94082000-6 2010-01-01 2010-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 94082000-6 2010-01-01 2010-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 94082000-6 2010-01-01 2010-12-31 cl-ci:OtrasReservasVariasMember 94082000-6 2010-01-01 2010-12-31 ifrs:OtherReservesMember 94082000-6 2010-01-01 2010-12-31 cl-ci:GananciaPerdidaAcumuladaMember 94082000-6 2010-01-01 2010-12-31 ifrs:EquityAttributableToOwnersOfParentMember 94082000-6 2010-01-01 2010-12-31 ifrs:NoncontrollingInterestsMember 94082000-6 2010-12-31 94082000-6 2010-12-31 ifrs:IssuedCapitalMember 94082000-6 2010-12-31 ifrs:SharePremiumMember 94082000-6 2010-12-31 ifrs:TreasurySharesMember 94082000-6 2010-12-31 ifrs:OtherEquityInterestMember 94082000-6 2010-12-31 ifrs:RevaluationSurplusMember 94082000-6 2010-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 94082000-6 2010-12-31 ifrs:ReserveOfCashFlowHedgesMember 94082000-6 2010-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 94082000-6 2010-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 94082000-6 2010-12-31 cl-ci:OtrasReservasVariasMember 94082000-6 2010-12-31 ifrs:OtherReservesMember 94082000-6 2010-12-31 cl-ci:GananciaPerdidaAcumuladaMember 94082000-6 2010-12-31 ifrs:EquityAttributableToOwnersOfParentMember 94082000-6 2010-12-31 ifrs:NoncontrollingInterestsMember 94082000-6 2011-01-01 2011-03-29 94082000-6 2011-03-29 iso4217:CLP xbrli:shares xbrli:pure 0 2007390000 1984698000 1061338000 0 0 15452000 12398000 0 0 -2985058000 47048000 0 0 0 0 3522971000 0 62549724000 61894750000 15294653000 389289000 28312389000 4183477000 53 0 1536961000 0 1915959000 0 10156000 198865000 -339949000 94082000-6 478584000 532808000 -7254273000 -3166235000 0 0 6408529000 0 0 0 -825416000 -1199642000 12094383000 10461320000 1306592000 3788934000 67185053000 138948972000 2008456000 2407131000 269838000 525768000 0 0 1561608000 4657105000 4706112000 4752601000 0 0 0 0 0 0 951755000 2949649000 0 0 3232146000 4305912000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6610866000 3514743000 0 3028634000 0 0 10792216000 4055713000 22038000 161779000 0 0 -826638000 -1265093000 0 0 2607242000 4013428000 -441598000 -1314832000 871951000 469551000 395699000 423723000 5597213000 7164041000 116794000 366601000 0 0 0 0 0 0 2428963000 428719000 0 0 0 0 -2607242000 -4013428000 0 0 666269000 30755308000 0 0 68613837000 123633310000 0 0 6870098000 5219736000 900866000 757159000 0 0 0 0 28309650000 37773774000 456257945000 558053266000 14018531000 19418713000 0 0 0 0 0 0 0 0 0 0 1551239000 16013243000 14957497000 18310398000 0 0 106325546000 107828305000 98465839000 10100000000 -343439000 -741903000 0 0 0 0 4305473000 1698915000 11465869000 17239746000 51501399000 62954769000 0 0 0 0 65731733000 129020997000 4695768000 6510935000 27444763000 34805543000 0 0 3245374000 5044069000 57224230000 42149564000 388877915000 511775085000 -1268236000 -2579925000 0 0 -442820000 -1380283000 -826638000 -1265093000 30343027000 2381857000 104874368000 10100000000 -23301057000 -2245317000 -101353804000 -78402716000 1610990000 40195943000 135143433000 118631484000 517213910000 654949041000 53141265000 118393683000 3171773000 4827934000 58477460000 125854762000 39154900000 0 49723515000 462776275000 0 578465654000 11203180000 15535959000 652357343000 773580525000 -0.000774 -0.001740 -0.000774 -0.001740 0.000000 0.000000 0 0 35099732000 10222923000 2172452000 0 135217395000 12481857000 -124654861000 -80648033000 12403206000 44251656000 0 0 0 0 0 652477000 6426147000 0 4427779000 0 0 0 2436650000 0 -1081489000 0 0 4294255000 0 3212766000 -291521000 5357895000 -930116000 -5034812000 0 0 0 -6776324000 0 -312544000 0 0 2319366000 0 2006822000 -654974000 -5424476000 389664000 3489655000 0 0 0 0 4294255000 0 4294255000 -291521000 4002734000 -513079000 1216052000 0 0 0 0 2319366000 0 2319366000 -654974000 1664392000 -448340000 -513079000 -448340000 4002734000 1664392000 12375001000 19211060000 54992599000 32206246000 54992599000 32206246000 0 0 5932426000 0 14451539000 5932426000 0 14451539000 0 0 1712487000 1536579000 279396000 409586000 2010-12-31 2274660000 2572008000 2641812000 2171893000 Estados Financieros Consolidados Intermedios Miles de Pesos -0.000774 -0.001740 -0.000774 -0.001740 0.000000 0.000000 646526000 1018152000 30894000 0 0 0 0 0 0 1478198000 -114289000 -330589000 150426168000 58312519000 0 0 24182191000 0 221289000 0 0 1680145000 0 1901434000 62549724000 146945868000 3480300000 145998389000 58312519000 0 0 21745541000 0 1302778000 0 0 -2614110000 0 -1311332000 62841245000 141587973000 4410416000 145391356000 58312519000 0 0 17405867000 0 -91255000 0 0 3999511000 0 3908256000 61894750000 141521392000 3869964000 652357343000 773580525000 146945868000 141521392000 948384000 2153883000 4054384000 2101400000 0 0 0 0 4294255000 1975241000 378407000 61457000 10986229000 16216226000 0 0 0 0 434032000 75144000 -181349000 -343418000 0 0 22851451000 -24245109000 22965740000 -23914520000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 938124000 2436650000 -1081489000 -1081489000 1355161000 -417037000 -6250864000 -6776324000 -312544000 -312544000 0 -7088868000 838004000 0 0 0 0 3083335000 3451103000 0 1303180000 576726000 403968000 10276000 13286000 9622087000 1043438000 1293321000 1814637000 1018437000 1052922000 17795947000 17632404000 58312519000 58312519000 0 0 0 0 Cero 501931175000 0 628189169000 0 0 0 0 Inversiones Siemel S.A. 3480300000 3869964000 80150834000 86425238000 0 0 0 0 0 0 3250028000 3143930000 33222474000 0 35271976000 34009000 268444000 745517000 1074185000 72515000 0 1638658000 863954000 24087583000 28383000 18144454000 0 0 138652000 16780474000 0 0 0 4294255000 4294255000 4294255000 4294255000 2319366000 2319366000 2319366000 2319366000 4294255000 2319366000 4294255000 2319366000 0 0 0 0 8892011000 5810222000 1505084000 2933156000 1890386000 2110126000 582065000 616271000 24182191000 17405867000 0 0 -338286000 -258800000 657058000 529296000 787157000 20371000 -633893000 -281015000 170020000 -664023000 382511000 306955000 26452076000 30718620000 29096679000 31381966000 147079000 113075000 321946000 68533000 1901434000 3908256000 1337855000 1603544000 0 0 0 19927770000 0 0 0 0 0 0 10712053000 9965997000 65913031000 53994679000 Estados Financieros entre 31-12-2010 y 31-12-2009, Estados de Resultados 31-12-2010 y 31-12-2009 43607042000 4572766000 0 0 0 0 3208560000 0 0 0 0 0 0 0 2331152000 0 -804600000 -291521000 -291521000 -513079000 -1103314000 -654974000 -654974000 -448340000 -513079000 -448340000 -291521000 -654974000 -159311000 -181639000 22038000 161779000 0 0 25678350000 27679719000 50000000 154979000 85010000 0 4497647000 4443937000 0 94811000 0 0 0 572063000 80274609000 86624086000 -344125000 17228838000 1287098000 23361230000 35427286000 65587000 231134000 0 0 2212574000 8876584000 4119964000 9650421000 0 0