96766600-9 2011-01-01 2011-12-31 96766600-9 2011-12-31 96766600-9 2010-01-01 2010-12-31 96766600-9 2011-01-01 2011-12-31 ifrs:EquityAttributableToOwnersOfParentMember 96766600-9 2011-01-01 2011-12-31 cl-ci:GananciaPerdidaAcumuladaMember 96766600-9 2011-01-01 2011-12-31 ifrs:IssuedCapitalMember 96766600-9 2011-01-01 2011-12-31 ifrs:NoncontrollingInterestsMember 96766600-9 2011-01-01 2011-12-31 ifrs:OtherEquityInterestMember 96766600-9 2011-01-01 2011-12-31 ifrs:OtherReservesMember 96766600-9 2011-01-01 2011-12-31 cl-ci:OtrasReservasVariasMember 96766600-9 2011-01-01 2011-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 96766600-9 2011-01-01 2011-12-31 ifrs:ReserveOfCashFlowHedgesMember 96766600-9 2011-01-01 2011-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 96766600-9 2011-01-01 2011-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 96766600-9 2011-01-01 2011-12-31 ifrs:RevaluationSurplusMember 96766600-9 2011-01-01 2011-12-31 ifrs:SharePremiumMember 96766600-9 2011-01-01 2011-12-31 ifrs:TreasurySharesMember 96766600-9 2010-01-01 2010-12-31 ifrs:EquityAttributableToOwnersOfParentMember 96766600-9 2010-01-01 2010-12-31 cl-ci:GananciaPerdidaAcumuladaMember 96766600-9 2010-01-01 2010-12-31 ifrs:IssuedCapitalMember 96766600-9 2010-01-01 2010-12-31 ifrs:NoncontrollingInterestsMember 96766600-9 2010-01-01 2010-12-31 ifrs:OtherEquityInterestMember 96766600-9 2010-01-01 2010-12-31 ifrs:OtherReservesMember 96766600-9 2010-01-01 2010-12-31 cl-ci:OtrasReservasVariasMember 96766600-9 2010-01-01 2010-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 96766600-9 2010-01-01 2010-12-31 ifrs:ReserveOfCashFlowHedgesMember 96766600-9 2010-01-01 2010-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 96766600-9 2010-01-01 2010-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 96766600-9 2010-01-01 2010-12-31 ifrs:RevaluationSurplusMember 96766600-9 2010-01-01 2010-12-31 ifrs:SharePremiumMember 96766600-9 2010-01-01 2010-12-31 ifrs:TreasurySharesMember 96766600-9 2010-12-31 96766600-9 2009-12-31 96766600-9 2011-12-31 ifrs:EquityAttributableToOwnersOfParentMember 96766600-9 2011-12-31 cl-ci:GananciaPerdidaAcumuladaMember 96766600-9 2011-12-31 ifrs:IssuedCapitalMember 96766600-9 2011-12-31 ifrs:NoncontrollingInterestsMember 96766600-9 2011-12-31 ifrs:OtherEquityInterestMember 96766600-9 2011-12-31 ifrs:OtherReservesMember 96766600-9 2011-12-31 cl-ci:OtrasReservasVariasMember 96766600-9 2011-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 96766600-9 2011-12-31 ifrs:ReserveOfCashFlowHedgesMember 96766600-9 2011-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 96766600-9 2011-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 96766600-9 2011-12-31 ifrs:RevaluationSurplusMember 96766600-9 2011-12-31 ifrs:SharePremiumMember 96766600-9 2011-12-31 ifrs:TreasurySharesMember 96766600-9 2011-01-01 96766600-9 2010-12-31 ifrs:EquityAttributableToOwnersOfParentMember 96766600-9 2010-12-31 cl-ci:GananciaPerdidaAcumuladaMember 96766600-9 2010-12-31 ifrs:IssuedCapitalMember 96766600-9 2010-12-31 ifrs:NoncontrollingInterestsMember 96766600-9 2010-12-31 ifrs:OtherEquityInterestMember 96766600-9 2010-12-31 ifrs:OtherReservesMember 96766600-9 2010-12-31 cl-ci:OtrasReservasVariasMember 96766600-9 2010-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 96766600-9 2010-12-31 ifrs:ReserveOfCashFlowHedgesMember 96766600-9 2010-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 96766600-9 2010-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 96766600-9 2010-12-31 ifrs:RevaluationSurplusMember 96766600-9 2010-12-31 ifrs:SharePremiumMember 96766600-9 2010-12-31 ifrs:TreasurySharesMember 96766600-9 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 96766600-9 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 96766600-9 2009-12-31 ifrs:IssuedCapitalMember 96766600-9 2009-12-31 ifrs:NoncontrollingInterestsMember 96766600-9 2009-12-31 ifrs:OtherEquityInterestMember 96766600-9 2009-12-31 ifrs:OtherReservesMember 96766600-9 2009-12-31 cl-ci:OtrasReservasVariasMember 96766600-9 2009-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 96766600-9 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 96766600-9 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 96766600-9 2009-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 96766600-9 2009-12-31 ifrs:RevaluationSurplusMember 96766600-9 2009-12-31 ifrs:SharePremiumMember 96766600-9 2009-12-31 ifrs:TreasurySharesMember iso4217:CLP iso4217:CLP xbrli:shares SCHWAGER ENERGY S.A. 96766600-9 2011-12-31 82003000 117605000 678828000 -4158000 -38497000 2276469000 4533711000 6937544000 -11454066000 -10097380000 -7801110000 111585000 188415000 69914000 1334619000 1340069000 14816801000 15412683000 16170576000 119 211 119 211 2276469000 4533711000 6937544000 14679000 -495393000 -1407950000 99075000 -863971000 -2007515000 -1296955000 -385103000 -1356686000 -1356686000 59731000 -1722160000 -2296270000 574110000 1337057000 -1351921000 -2395140000 4765000 -98870000 -1356686000 -2296270000 -1356686000 -1356686000 4765000 -2296270000 -2296270000 -98870000 2223432000 3049198000 3923485000 5878669000 8342496000 3923485000 5878669000 8342496000 5492000 909863000 385215000 1135142000 909863000 385215000 1135142000 120385000 261878000 158834000 59353000 1413000 1440000 2037776000 1547329000 1092973000 17104000 14284000 8184000 12864469000 14816801000 15412683000 16170576000 11235313000 12591999000 14314159000 14161424000 14546527000 11235313000 -11454066000 20900491000 1629156000 1788888000 1788888000 12591999000 -10097380000 20900491000 1569425000 1788888000 1788888000 14314159000 -7801110000 20326381000 232368000 1788888000 1788888000 64440000 123686000 135977000 99075000 4130801000 4070308000 4000442000 220988000 -1083825000 -487627000 -448256000 -2257242000 -2403833000 -2257242000 -2403833000 186967000 189995000 189995000 -3028000 54966000 1435927000 54966000 1435927000 886330000 1202737000 1356646000 87422000 64440000 99075000 135977000 43185000 84884000 55064000 574110000 574110000 574110000 20900491000 20900491000 20326381000 1952332000 1251259000 1624049000 1629156000 1569425000 232368000 10893316000 9534014000 7828080000 1042469000 866044000 488907000 112612000 107663000 107663000 194295000 146920000 120022000 389533000 794274000 790005000 98642000 109135000 464341000 326059000 -328955000 -30335000 912753000 744097000 373060000 6055000 1093000 49563000 1788888000 1788888000 1788888000 151002000 305000 44342000 1002974000 989317000 2195940000 2890845000 300000000 69914000 31680000 -1351921000 -2395140000 4765000 -98870000 -1356686000 -2296270000 -1839548000 -2843396000 -1356686000 -1356686000 4765000 -2296270000 -2296270000 -98870000 -1351921000 -2395140000 3832354000 2712547000 1328456000 21000000 1386950000 2263406000 1872647000 285321000 509565000 2444420000 1965373000 464511000 181375000 952420000 306966000 413035000