94082000-6
2009-12-31
94082000-6
2009-12-31
ifrs:IssuedCapitalMember
94082000-6
2009-12-31
ifrs:SharePremiumMember
94082000-6
2009-12-31
ifrs:TreasurySharesMember
94082000-6
2009-12-31
ifrs:OtherEquityInterestMember
94082000-6
2009-12-31
ifrs:RevaluationSurplusMember
94082000-6
2009-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
94082000-6
2009-12-31
ifrs:ReserveOfCashFlowHedgesMember
94082000-6
2009-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
94082000-6
2009-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
94082000-6
2009-12-31
cl-ci:OtrasReservasVariasMember
94082000-6
2009-12-31
ifrs:OtherReservesMember
94082000-6
2009-12-31
cl-ci:GananciaPerdidaAcumuladaMember
94082000-6
2009-12-31
ifrs:EquityAttributableToOwnersOfParentMember
94082000-6
2009-12-31
ifrs:NoncontrollingInterestsMember
94082000-6
2009-12-31
94082000-6
2009-12-31
ifrs:IssuedCapitalMember
94082000-6
2009-12-31
ifrs:SharePremiumMember
94082000-6
2009-12-31
ifrs:TreasurySharesMember
94082000-6
2009-12-31
ifrs:OtherEquityInterestMember
94082000-6
2009-12-31
ifrs:RevaluationSurplusMember
94082000-6
2009-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
94082000-6
2009-12-31
ifrs:ReserveOfCashFlowHedgesMember
94082000-6
2009-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
94082000-6
2009-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
94082000-6
2009-12-31
cl-ci:OtrasReservasVariasMember
94082000-6
2009-12-31
ifrs:OtherReservesMember
94082000-6
2009-12-31
cl-ci:GananciaPerdidaAcumuladaMember
94082000-6
2009-12-31
ifrs:EquityAttributableToOwnersOfParentMember
94082000-6
2009-12-31
ifrs:NoncontrollingInterestsMember
94082000-6
2009-12-31
2009-12-31
94082000-6
2009-12-31
2009-12-31
ifrs:IssuedCapitalMember
94082000-6
2009-12-31
2009-12-31
ifrs:SharePremiumMember
94082000-6
2009-12-31
2009-12-31
ifrs:TreasurySharesMember
94082000-6
2009-12-31
2009-12-31
ifrs:OtherEquityInterestMember
94082000-6
2009-12-31
2009-12-31
ifrs:RevaluationSurplusMember
94082000-6
2009-12-31
2009-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
94082000-6
2009-12-31
2009-12-31
ifrs:ReserveOfCashFlowHedgesMember
94082000-6
2009-12-31
2009-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
94082000-6
2009-12-31
2009-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
94082000-6
2009-12-31
2009-12-31
cl-ci:OtrasReservasVariasMember
94082000-6
2009-12-31
2009-12-31
ifrs:OtherReservesMember
94082000-6
2009-12-31
2009-12-31
cl-ci:GananciaPerdidaAcumuladaMember
94082000-6
2009-12-31
2009-12-31
ifrs:EquityAttributableToOwnersOfParentMember
94082000-6
2009-12-31
2009-12-31
ifrs:NoncontrollingInterestsMember
94082000-6
2010-01-01
2010-12-31
94082000-6
2010-01-01
2010-09-30
94082000-6
2010-01-01
2010-09-30
ifrs:IssuedCapitalMember
94082000-6
2010-01-01
2010-09-30
ifrs:SharePremiumMember
94082000-6
2010-01-01
2010-09-30
ifrs:TreasurySharesMember
94082000-6
2010-01-01
2010-09-30
ifrs:OtherEquityInterestMember
94082000-6
2010-01-01
2010-09-30
ifrs:RevaluationSurplusMember
94082000-6
2010-01-01
2010-09-30
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
94082000-6
2010-01-01
2010-09-30
ifrs:ReserveOfCashFlowHedgesMember
94082000-6
2010-01-01
2010-09-30
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
94082000-6
2010-01-01
2010-09-30
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
94082000-6
2010-01-01
2010-09-30
cl-ci:OtrasReservasVariasMember
94082000-6
2010-01-01
2010-09-30
ifrs:OtherReservesMember
94082000-6
2010-01-01
2010-09-30
cl-ci:GananciaPerdidaAcumuladaMember
94082000-6
2010-01-01
2010-09-30
ifrs:EquityAttributableToOwnersOfParentMember
94082000-6
2010-01-01
2010-09-30
ifrs:NoncontrollingInterestsMember
94082000-6
2010-07-01
2010-09-30
94082000-6
2010-09-30
94082000-6
2010-09-30
ifrs:IssuedCapitalMember
94082000-6
2010-09-30
ifrs:SharePremiumMember
94082000-6
2010-09-30
ifrs:TreasurySharesMember
94082000-6
2010-09-30
ifrs:OtherEquityInterestMember
94082000-6
2010-09-30
ifrs:RevaluationSurplusMember
94082000-6
2010-09-30
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
94082000-6
2010-09-30
ifrs:ReserveOfCashFlowHedgesMember
94082000-6
2010-09-30
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
94082000-6
2010-09-30
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
94082000-6
2010-09-30
cl-ci:OtrasReservasVariasMember
94082000-6
2010-09-30
ifrs:OtherReservesMember
94082000-6
2010-09-30
cl-ci:GananciaPerdidaAcumuladaMember
94082000-6
2010-09-30
ifrs:EquityAttributableToOwnersOfParentMember
94082000-6
2010-09-30
ifrs:NoncontrollingInterestsMember
94082000-6
2010-12-31
94082000-6
2010-12-31
ifrs:IssuedCapitalMember
94082000-6
2010-12-31
ifrs:SharePremiumMember
94082000-6
2010-12-31
ifrs:TreasurySharesMember
94082000-6
2010-12-31
ifrs:OtherEquityInterestMember
94082000-6
2010-12-31
ifrs:RevaluationSurplusMember
94082000-6
2010-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
94082000-6
2010-12-31
ifrs:ReserveOfCashFlowHedgesMember
94082000-6
2010-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
94082000-6
2010-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
94082000-6
2010-12-31
cl-ci:OtrasReservasVariasMember
94082000-6
2010-12-31
ifrs:OtherReservesMember
94082000-6
2010-12-31
cl-ci:GananciaPerdidaAcumuladaMember
94082000-6
2010-12-31
ifrs:EquityAttributableToOwnersOfParentMember
94082000-6
2010-12-31
ifrs:NoncontrollingInterestsMember
94082000-6
2010-12-31
94082000-6
2010-12-31
ifrs:IssuedCapitalMember
94082000-6
2010-12-31
ifrs:SharePremiumMember
94082000-6
2010-12-31
ifrs:TreasurySharesMember
94082000-6
2010-12-31
ifrs:OtherEquityInterestMember
94082000-6
2010-12-31
ifrs:RevaluationSurplusMember
94082000-6
2010-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
94082000-6
2010-12-31
ifrs:ReserveOfCashFlowHedgesMember
94082000-6
2010-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
94082000-6
2010-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
94082000-6
2010-12-31
cl-ci:OtrasReservasVariasMember
94082000-6
2010-12-31
ifrs:OtherReservesMember
94082000-6
2010-12-31
cl-ci:GananciaPerdidaAcumuladaMember
94082000-6
2010-12-31
ifrs:EquityAttributableToOwnersOfParentMember
94082000-6
2010-12-31
ifrs:NoncontrollingInterestsMember
94082000-6
2010-12-31
2010-12-31
94082000-6
2010-12-31
2010-12-31
ifrs:IssuedCapitalMember
94082000-6
2010-12-31
2010-12-31
ifrs:SharePremiumMember
94082000-6
2010-12-31
2010-12-31
ifrs:TreasurySharesMember
94082000-6
2010-12-31
2010-12-31
ifrs:OtherEquityInterestMember
94082000-6
2010-12-31
2010-12-31
ifrs:RevaluationSurplusMember
94082000-6
2010-12-31
2010-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
94082000-6
2010-12-31
2010-12-31
ifrs:ReserveOfCashFlowHedgesMember
94082000-6
2010-12-31
2010-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
94082000-6
2010-12-31
2010-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
94082000-6
2010-12-31
2010-12-31
cl-ci:OtrasReservasVariasMember
94082000-6
2010-12-31
2010-12-31
ifrs:OtherReservesMember
94082000-6
2010-12-31
2010-12-31
cl-ci:GananciaPerdidaAcumuladaMember
94082000-6
2010-12-31
2010-12-31
ifrs:EquityAttributableToOwnersOfParentMember
94082000-6
2010-12-31
2010-12-31
ifrs:NoncontrollingInterestsMember
94082000-6
2011-01-01
2011-09-30
94082000-6
2011-01-01
2011-09-30
ifrs:IssuedCapitalMember
94082000-6
2011-01-01
2011-09-30
ifrs:SharePremiumMember
94082000-6
2011-01-01
2011-09-30
ifrs:TreasurySharesMember
94082000-6
2011-01-01
2011-09-30
ifrs:OtherEquityInterestMember
94082000-6
2011-01-01
2011-09-30
ifrs:RevaluationSurplusMember
94082000-6
2011-01-01
2011-09-30
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
94082000-6
2011-01-01
2011-09-30
ifrs:ReserveOfCashFlowHedgesMember
94082000-6
2011-01-01
2011-09-30
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
94082000-6
2011-01-01
2011-09-30
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
94082000-6
2011-01-01
2011-09-30
cl-ci:OtrasReservasVariasMember
94082000-6
2011-01-01
2011-09-30
ifrs:OtherReservesMember
94082000-6
2011-01-01
2011-09-30
cl-ci:GananciaPerdidaAcumuladaMember
94082000-6
2011-01-01
2011-09-30
ifrs:EquityAttributableToOwnersOfParentMember
94082000-6
2011-01-01
2011-09-30
ifrs:NoncontrollingInterestsMember
94082000-6
2011-07-01
2011-09-30
94082000-6
2011-09-30
94082000-6
2011-09-30
ifrs:IssuedCapitalMember
94082000-6
2011-09-30
ifrs:SharePremiumMember
94082000-6
2011-09-30
ifrs:TreasurySharesMember
94082000-6
2011-09-30
ifrs:OtherEquityInterestMember
94082000-6
2011-09-30
ifrs:RevaluationSurplusMember
94082000-6
2011-09-30
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
94082000-6
2011-09-30
ifrs:ReserveOfCashFlowHedgesMember
94082000-6
2011-09-30
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
94082000-6
2011-09-30
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
94082000-6
2011-09-30
cl-ci:OtrasReservasVariasMember
94082000-6
2011-09-30
ifrs:OtherReservesMember
94082000-6
2011-09-30
cl-ci:GananciaPerdidaAcumuladaMember
94082000-6
2011-09-30
ifrs:EquityAttributableToOwnersOfParentMember
94082000-6
2011-09-30
ifrs:NoncontrollingInterestsMember
94082000-6
2011-10-01
2011-10-29
94082000-6
2011-10-29
iso4217:CLP
xbrli:shares
xbrli:pure
206427000
1747134000
1061338000
837307000
0
0
12398000
25614000
0
0
-131718000
38428000
0
0
0
0
0
0
61894750000
44621924000
5805594000
11594186000
1827676000
3792730000
53
582455000
980569000
145391356000
58312519000
17405867000
-91255000
3999511000
3908256000
61894750000
141521392000
3869964000
150426168000
58312519000
24182191000
221289000
1680145000
1901434000
62549724000
146945868000
3480300000
1772500000
980438000
1281244000
0
-162395000
-260943000
94082000-6
532808000
650579000
-3474308000
-1189790000
0
0
0
0
0
0
863502000
-946008000
8910275000
7280915000
4145535000
2609849000
131036350000
99330216000
2407131000
2966563000
469115000
389646000
0
0
4657105000
5462501000
4752601000
5041677000
0
0
0
0
0
0
2949649000
1531841000
9649809000
33940561000
6404131000
12080243000
0
0
4068074000
3097456000
0
0
0
0
0
0
2727244000
2071723000
0
0
0
0
0
0
14587815000
0
875596000
3905720000
0
0
0
0
-3496244000
5448191000
-5093708000
-456377000
0
0
-14640289000
-3208297000
0
0
0
2478759000
232534000
-1282449000
469551000
1607403000
423723000
468025000
7164041000
5260909000
366601000
196605000
0
0
5279073000
5093847000
0
0
1400461000
628998000
0
0
0
0
1271060000
-2478759000
0
0
0
0
1271060000
0
115282143000
87530370000
0
0
3300655000
4346292000
757159000
645349000
0
0
0
0
37773774000
42758105000
558053266000
622564215000
19418713000
45516849000
0
0
0
7825115000
0
0
0
0
0
0
16013243000
9551230000
12059153000
12584100000
0
0
31359263000
88159716000
0
22566420000
-50014000
-332969000
0
0
0
0
0
0
17239746000
12352587000
61016327000
38918978000
0
0
0
0
130288411000
90791409000
6510935000
9067685000
5984227000
22115647000
0
0
4829386000
3505588000
42149564000
78933923000
511775085000
576433130000
-14407755000
-4490746000
0
0
-15271257000
-3544738000
-14640289000
-3208297000
6924192000
2429355000
0
22566420000
-5194084000
360147000
-45947078000
-88159716000
44515938000
37021530000
117929469000
119490992000
654949041000
743557221000
138107933000
87105333000
5248487000
3562265000
126814103000
89601619000
49021500000
60921398000
578465654000
685277070000
13896274000
11616856000
772878510000
863048213000
-0.0459
-0.0085
-0.0459
-0.0085
0.0000
0.0000
281268000
0
10222923000
10187033000
0
0
6924192000
24995775000
-51141162000
-87799569000
41019694000
42469721000
0
0
0
860000000
1082879000
1619637000
0
0
-28541611000
0
0
0
-3989366000
0
419978000
0
0
-5143731000
0
-4723753000
-17272826000
-25985945000
-2555666000
-7450420000
0
0
0
-6416990000
0
-187493000
0
0
2646264000
0
2458771000
-3187932000
-7146151000
-304269000
-24877728000
0
0
0
0
-5143731000
0
-5143731000
-17272827000
-22416558000
-2461170000
-1018410000
0
0
0
0
2646264000
0
2646264000
-3187929000
-541665000
-476745000
-19631985000
1015247000
-2461170000
-476745000
-1077716000
-114440000
-22416558000
-541665000
-18554269000
1129687000
15783289000
12489490000
31504231000
36369632000
31504231000
36369632000
0
0
13749524000
21398474000
13749524000
21398474000
0
356494000
1536579000
1614238000
409586000
392594000
2011-09-30
2572008000
2200574000
2171893000
1895492000
ESTADOS FINANCIEROS CONSOLIDADOS
MILES DE PESOS
-0.0459
-0.0085
-0.0459
-0.0085
0.0000
0.0000
629291000
687170000
0
0
0
0
62000000
0
410647000
1311241000
-48402000
-1526245000
145391356000
58312519000
0
0
17405867000
0
-91255000
0
0
3999511000
0
3908256000
61894750000
141521392000
3869964000
150426168000
58312519000
0
0
24182191000
0
221289000
0
0
1680145000
0
1901434000
62549724000
146945868000
3480300000
116849745000
58312519000
0
0
13416501000
0
328723000
0
0
-1144220000
0
-815497000
44621924000
115535447000
1314298000
142975748000
58312519000
0
0
17765201000
0
33796000
0
0
4326409000
0
4360205000
59361792000
139799717000
3176031000
772878510000
863048213000
141521392000
115535447000
1586031000
1362163000
622707000
1786176000
0
0
0
0
-5143731000
2646264000
-4442008000
615189000
61457000
61457000
10608621000
10800898000
0
0
0
0
-385006000
-169337000
114221000
-91141000
0
0
0
0
-3245678000
-21860318000
-3197276000
-20334073000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-3663883000
-3989366000
419978000
419978000
1000
-3569387000
-94496000
-6432010000
-6416990000
-187493000
-187493000
-3000
-6604486000
172476000
0
0
0
0
3451103000
3427230000
1029618000
962779000
301713000
290018000
272400000
13225000
205528000
796460000
1814637000
3892358000
1052922000
1066818000
17632404000
17526520000
58312519000
58312519000
0
0
0
0
CERO
627487154000
746198468000
0
0
0
0
INVERSIONES SIEMEL S.A.
3869964000
1314298000
86425238000
83121360000
0
0
0
0
0
0
3143930000
3075629000
35271976000
39522924000
268444000
154156000
1074185000
1119198000
0
0
824679000
845685000
21872811000
0
656292000
0
662406000
87225000
20949685000
0
0
0
-5143731000
-5143731000
-5143731000
-5143731000
2646264000
2646264000
2646264000
2646264000
-4442008000
615189000
-5143731000
2646264000
-4442008000
615189000
-5143731000
2646264000
-4442008000
615189000
0
0
0
0
0
0
0
0
5108207000
7722852000
2231141000
7170975000
2110126000
300450000
616271000
2508961000
17405867000
13416501000
12267000
226438000
-230611000
179533000
443278000
483192000
1081398000
13873000
-709309000
-217490000
-69454000
-411986000
306955000
344844000
30718620000
24596373000
31381966000
33484221000
113075000
1527703000
68533000
2525013000
3908256000
-815497000
1603544000
1081591000
0
0
43181772000
54479579000
26705000
766473000
0
0
0
0
8182293000
8434134000
24622047000
14299919000
ESTADOS FINANCIEROS CONSOLIDADOS AL 30-09-2011
7633270000
15386916000
0
0
0
0
0
0
937560000
0
920806000
0
0
0
400056000
1644812000
-19733997000
-17272827000
-17272827000
-2461170000
-3664674000
-3187929000
-3187929000
-476745000
-15189977000
400058000
-2461170000
-476745000
-17272827000
-3187929000
-4979487000
-547518000
-5093708000
-456377000
0
0
27679719000
29639056000
11540000
6602000
837819000
0
3438054000
3580569000
0
411563000
0
0
363036000
0
71659091000
81433686000
2861758000
11242051000
26391910000
23290388000
-5506000
317825000
0
0
8876584000
9862245000
9650421000
11815394000
0
0