93628000-5 2008-12-31 93628000-5 2008-12-31 ifrs:IssuedCapitalMember 93628000-5 2008-12-31 ifrs:SharePremiumMember 93628000-5 2008-12-31 ifrs:TreasurySharesMember 93628000-5 2008-12-31 ifrs:OtherEquityInterestMember 93628000-5 2008-12-31 ifrs:RevaluationSurplusMember 93628000-5 2008-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 93628000-5 2008-12-31 ifrs:ReserveOfCashFlowHedgesMember 93628000-5 2008-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 93628000-5 2008-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 93628000-5 2008-12-31 cl-ci:OtrasReservasVariasMember 93628000-5 2008-12-31 ifrs:OtherReservesMember 93628000-5 2008-12-31 cl-ci:GananciaPerdidaAcumuladaMember 93628000-5 2008-12-31 ifrs:EquityAttributableToOwnersOfParentMember 93628000-5 2008-12-31 ifrs:NoncontrollingInterestsMember 93628000-5 2008-12-31 ifrs:IssuedCapitalMember 93628000-5 2008-12-31 ifrs:SharePremiumMember 93628000-5 2008-12-31 ifrs:TreasurySharesMember 93628000-5 2008-12-31 ifrs:OtherEquityInterestMember 93628000-5 2008-12-31 ifrs:RevaluationSurplusMember 93628000-5 2008-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 93628000-5 2008-12-31 ifrs:ReserveOfCashFlowHedgesMember 93628000-5 2008-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 93628000-5 2008-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 93628000-5 2008-12-31 cl-ci:OtrasReservasVariasMember 93628000-5 2008-12-31 ifrs:OtherReservesMember 93628000-5 2008-12-31 cl-ci:GananciaPerdidaAcumuladaMember 93628000-5 2008-12-31 ifrs:EquityAttributableToOwnersOfParentMember 93628000-5 2008-12-31 ifrs:NoncontrollingInterestsMember 93628000-5 2009-01-01 2009-12-31 93628000-5 2009-01-01 2009-09-30 93628000-5 2009-01-01 2009-09-30 ifrs:IssuedCapitalMember 93628000-5 2009-01-01 2009-09-30 ifrs:SharePremiumMember 93628000-5 2009-01-01 2009-09-30 ifrs:TreasurySharesMember 93628000-5 2009-01-01 2009-09-30 ifrs:OtherEquityInterestMember 93628000-5 2009-01-01 2009-09-30 ifrs:RevaluationSurplusMember 93628000-5 2009-01-01 2009-09-30 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 93628000-5 2009-01-01 2009-09-30 ifrs:ReserveOfCashFlowHedgesMember 93628000-5 2009-01-01 2009-09-30 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 93628000-5 2009-01-01 2009-09-30 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 93628000-5 2009-01-01 2009-09-30 cl-ci:OtrasReservasVariasMember 93628000-5 2009-01-01 2009-09-30 ifrs:OtherReservesMember 93628000-5 2009-01-01 2009-09-30 cl-ci:GananciaPerdidaAcumuladaMember 93628000-5 2009-01-01 2009-09-30 ifrs:EquityAttributableToOwnersOfParentMember 93628000-5 2009-01-01 2009-09-30 ifrs:NoncontrollingInterestsMember 93628000-5 2009-07-01 2009-09-30 93628000-5 2009-09-30 93628000-5 2009-09-30 ifrs:IssuedCapitalMember 93628000-5 2009-09-30 ifrs:SharePremiumMember 93628000-5 2009-09-30 ifrs:TreasurySharesMember 93628000-5 2009-09-30 ifrs:OtherEquityInterestMember 93628000-5 2009-09-30 ifrs:RevaluationSurplusMember 93628000-5 2009-09-30 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 93628000-5 2009-09-30 ifrs:ReserveOfCashFlowHedgesMember 93628000-5 2009-09-30 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 93628000-5 2009-09-30 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 93628000-5 2009-09-30 cl-ci:OtrasReservasVariasMember 93628000-5 2009-09-30 ifrs:OtherReservesMember 93628000-5 2009-09-30 cl-ci:GananciaPerdidaAcumuladaMember 93628000-5 2009-09-30 ifrs:EquityAttributableToOwnersOfParentMember 93628000-5 2009-09-30 ifrs:NoncontrollingInterestsMember 93628000-5 2009-12-31 93628000-5 2009-12-31 ifrs:IssuedCapitalMember 93628000-5 2009-12-31 ifrs:SharePremiumMember 93628000-5 2009-12-31 ifrs:TreasurySharesMember 93628000-5 2009-12-31 ifrs:OtherEquityInterestMember 93628000-5 2009-12-31 ifrs:RevaluationSurplusMember 93628000-5 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 93628000-5 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 93628000-5 2009-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 93628000-5 2009-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 93628000-5 2009-12-31 cl-ci:OtrasReservasVariasMember 93628000-5 2009-12-31 ifrs:OtherReservesMember 93628000-5 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 93628000-5 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 93628000-5 2009-12-31 ifrs:NoncontrollingInterestsMember 93628000-5 2009-12-31 ifrs:IssuedCapitalMember 93628000-5 2009-12-31 ifrs:SharePremiumMember 93628000-5 2009-12-31 ifrs:TreasurySharesMember 93628000-5 2009-12-31 ifrs:OtherEquityInterestMember 93628000-5 2009-12-31 ifrs:RevaluationSurplusMember 93628000-5 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 93628000-5 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 93628000-5 2009-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 93628000-5 2009-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 93628000-5 2009-12-31 cl-ci:OtrasReservasVariasMember 93628000-5 2009-12-31 ifrs:OtherReservesMember 93628000-5 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 93628000-5 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 93628000-5 2009-12-31 ifrs:NoncontrollingInterestsMember 93628000-5 2010-01-01 2010-09-30 93628000-5 2010-01-01 2010-09-30 ifrs:IssuedCapitalMember 93628000-5 2010-01-01 2010-09-30 ifrs:SharePremiumMember 93628000-5 2010-01-01 2010-09-30 ifrs:TreasurySharesMember 93628000-5 2010-01-01 2010-09-30 ifrs:OtherEquityInterestMember 93628000-5 2010-01-01 2010-09-30 ifrs:RevaluationSurplusMember 93628000-5 2010-01-01 2010-09-30 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 93628000-5 2010-01-01 2010-09-30 ifrs:ReserveOfCashFlowHedgesMember 93628000-5 2010-01-01 2010-09-30 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 93628000-5 2010-01-01 2010-09-30 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 93628000-5 2010-01-01 2010-09-30 cl-ci:OtrasReservasVariasMember 93628000-5 2010-01-01 2010-09-30 ifrs:OtherReservesMember 93628000-5 2010-01-01 2010-09-30 cl-ci:GananciaPerdidaAcumuladaMember 93628000-5 2010-01-01 2010-09-30 ifrs:EquityAttributableToOwnersOfParentMember 93628000-5 2010-01-01 2010-09-30 ifrs:NoncontrollingInterestsMember 93628000-5 2010-07-01 2010-09-30 93628000-5 2010-09-30 93628000-5 2010-09-30 ifrs:IssuedCapitalMember 93628000-5 2010-09-30 ifrs:SharePremiumMember 93628000-5 2010-09-30 ifrs:TreasurySharesMember 93628000-5 2010-09-30 ifrs:OtherEquityInterestMember 93628000-5 2010-09-30 ifrs:RevaluationSurplusMember 93628000-5 2010-09-30 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 93628000-5 2010-09-30 ifrs:ReserveOfCashFlowHedgesMember 93628000-5 2010-09-30 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 93628000-5 2010-09-30 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 93628000-5 2010-09-30 cl-ci:OtrasReservasVariasMember 93628000-5 2010-09-30 ifrs:OtherReservesMember 93628000-5 2010-09-30 cl-ci:GananciaPerdidaAcumuladaMember 93628000-5 2010-09-30 ifrs:EquityAttributableToOwnersOfParentMember 93628000-5 2010-09-30 ifrs:NoncontrollingInterestsMember 93628000-5 2010-10-01 2010-10-26 93628000-5 2010-10-26 iso4217:USD xbrli:shares xbrli:pure 73867 94335 489874 489874 979747 489874 4274146 1280852 4952237 -709849 31935696 31935696 31935696 31943820 31943820 31943820 395674520 434013854 755000000 235362845 191 490000 490000 93.628.000-5 33651665 28556611 12362659 9852564 1068056208 1279584393 0.61 0.42 0.15 0.18 0.61 0.42 0.15 0.18 205106494 183179457 266721482 208946537 26995877 -204233140 -15792750 -60359782 51392234 291160897 37444945 0 0 0 0 0 -618197 1656117 0 0 0 1037920 38339334 39377254 -1932309 -2117926 0 0 0 0 0 7737439 -27327111 0 0 0 -19589672 15625070 -3964602 1846676 72460932 0 -618197 1656117 0 0 0 1037920 70275030 71312950 1147982 29592935 0 7737439 -27327111 0 0 0 -19589672 47568890 27979218 1613717 35708232 17575887 1147982 1613717 364172 219823 71312950 27979218 35344060 17356064 812117268 543098622 286460734 198544658 610660406 759953031 610646988 759939613 192559282 323222604 192559282 323222604 480010 1113295 4327911 16339488 3040803 17310771 2010-09-30 3986958 16931589 33584456 38761457 Consolidado USD 0.00 0.00 0.00 0.00 Estados Financieros Consolidados al 30 de Septiembre de 2010 10130748 9538018 3298536 3497803 33114746 36260252 -980373 -800895 528815987 132182017 14712271 -25481595 -10769324 395674520 517087213 11728774 512457878 132182017 3170631 678871 3849502 367997522 504029041 8428837 566260932 132182017 0 0 0 0 14094074 -23825478 0 0 0 -9731404 434013854 556464467 9796465 510339952 132182017 0 0 0 0 10908070 -26648240 0 0 0 -15740170 383622592 500064439 10275513 1068056208 1279584393 517087213 556464467 14299770 15173745 5610090 5153947 15038424 11599855 3455447 3270990 1656117 -27327111 5409506 -3482331 -618197 7737439 11806154 -87671 126246629 107048475 35303081 46685881 23688958 2554046 13589155 16896835 4499094 8409500 0 0 0 0 61614988 25767080 62595361 26567975 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -3080291 0 0 -3080291 232959 0 0 232959 0 0 0 0 365060 363495 12831672 14073810 17631 64569 8009198 5355040 16185 129785 186311761 278354268 9247 38456442 132182017 132182017 0 0 0 0 539240221 713323461 MOLIBDENOS Y METALES S.A. 11728774 9796465 457395802 519631362 13418 13418 13418 13418 19322221 20795750 346680939 390100857 58191 16920779 17191142 2693564 2477226 14851821 25911656 38353652 2595008 5894 55874417 17157638 1037920 -618197 1656117 1037920 1037920 -19589672 7737439 -27327111 -19589672 -19589672 17215660 -3570002 1037920 -19589672 17215660 -3570002 0 0 0 0 1656117 -27327111 5409506 -3482331 -618197 7737439 11806154 -87671 45967245 4189316 55504191 94833844 2559878 4149376 30382815 30306021 8230510 8135087 2089572 2428298 -12986 5543076 560660 -319677 6207788 2070455 2483024 1585690 -2833375 -2160398 14707955 6244815 -2606709 4590050 1334382 1298943 293803384 332324603 691613 251187 34838 -10769324 -9731404 42475944 15486094 1052257586 786014163 01-01-2010 - 30-09-2010 755000000 235362845 103503185 71423012 70275030 70275030 1147982 49182607 47568890 47568890 1613717 18492572 21145889 1147982 1613717 364172 219823 70275030 47568890 18128400 20926066 85012167 66079442 22991666 29555389 71423012 49182607 18492572 21145889 433020703 442832899 41178847 63205619 1172521433 1093031266 782237515 386611525 938363897 650147097 321763815 245230539 -429141 -59810 -401926 -25034 102661589 179168799 166299832 190091348