iso4217:CLP 0 0 -2636048000 4770130000 -582948000 -858431000 -5907836000 -1792042000 353722000 330971000 -17929000 61130000 0 0 427278000 553229000 1224508000 1109038000 2209213000 806950000 0 0 -1386037000 -137481000 -6465228000 4360660000 0 0 0 0 0 0 5322804000 4126347000 0 0 46625444000 35517610000 0 0 0 0 0 0 0 0 3764909000 469766000 0 0 8197052000 -3256869000 -925314000 -3722869000 -3976595000 6883381000 0 0 0 0 0 0 0 0 7602326000 0 0 0 0 0 0 0 0 -4792792000 -4792792000 -2385233000 424301000 -1576274000 -1151973000 0 0 0 0 0 0 0 0 0 -13630000 -13630000 1649551000 1635921000 -792485000 843436000 0 0 2488633000 0 0 2488328000 2488328000 305000 2522721000 0 0 2553146000 2553146000 -30425000 305000 -30425000 2488328000 2553146000 97191196000 57758245000 1733562000 721275000 0 0 758543000 0 681304000 0 37934372000 28910246000 37495753000 28523550000 0 0 28403892000 20788437000 28403892000 20788437000 0 0 1356298000 613531000 1015748000 1115489000 267738000 136917000 232060000 263805000 0 0 0 0 0 0 0 0 0 0 0 0 2064027000 2064027000 2064027000 0 0 917225000 917225000 917225000 1317529000 917225000 0 0 0 0 0 0 0 0 566123000 3764909000 469766000 0 0 3592741000 0 0 0 0 0 0 0 0 4806422000 4806422000 2477512000 10876675000 2369918000 13246593000 12938056000 11195067000 0 0 0 0 0 0 0 0 0 0 1741830000 12936897000 1159000 14090029000 3592741000 0 0 0 0 0 0 0 0 4792792000 4792792000 4127063000 12512596000 1577433000 46625444000 35517610000 12936897000 12512596000 648340000 539313000 86605000 0 3020886000 625180000 0 0 0 0 0 0 0 0 0 0 1741830000 4127063000 1331863000 339541000 8430472000 6679074000 12828452000 0 2998581000 0 0 0 0 0 0 0 427278000 553229000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3295143000 -96357000 3295143000 -96357000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7602326000 0 0 0 0 0 0 0 0 -4792792000 -4792792000 0 2809534000 2809534000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1576579000 -1576579000 0 0 0 0 0 0 0 0 -13630000 -13630000 13630000 0 -762060000 -762060000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 830157000 787045000 0 0 0 0 0 0 15818951000 13182903000 1898144000 1428230000 0 0 11195067000 3592741000 0 0 0 0 -2809534000 -2809534000 -2809534000 0 0 0 0 0 0 0 33687388000 21427581000 0 0 0 0 1159000 1577433000 8691072000 6607364000 0 0 438619000 386696000 438619000 386696000 0 0 5283496000 639144000 0 0 0 0 0 0 -149151000 -482834000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 35254000 2885358000 14028267000 7820653000 81768000 841255000 2496317000 2545272000 0 0 268068000 103797000 -184729000 0 734951000 744629000 0 0 2850104000 -2616959000 0 0 15557000 2421000 3018636000 2970363000 2998581000 372918000 93251000 51682000 1355994000 0 0 4792792000 977061000 1629736000 0 0 3592741000 0 0 0 0 0 0 0 0 4806422000 4806422000 2477512000 10876675000 2369918000 13246593000 3592741000 0 0 0 0 0 0 0 0 4792792000 4792792000 4127063000 12512596000 1577433000 14090029000 0 0 0 0 0 0 681304000 751820000 0 0 15827033000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2488633000 0 0 2488328000 2488328000 305000 2522721000 0 0 2553146000 2553146000 -30425000 305000 -30425000 2488328000 2553146000 2915911000 3075950000 2488633000 2522721000 0 0 1251283000 893586000 58223000 371139000 0 0 696309000 109591000 0 0 0 0 0 0 0 0 6993756000 3091464000 69895000 482834000 105621668000 64437319000 0 0 17929000 -61130000 0 0 9127956000 7677287000 14705011000 9809462000 0 0 2011-12-31 CONSOLIDADO PESOS CHILENOS 760165417 SIN REDONDEO NGEVEC S.A. 1077 AL TREINTA DE DICIEMBRE DEL DOS MIL ONCE Y TREINTA Y UNO DE DICIEMBRE DEL DOS MIL DIEZ setenta y seis millones dieseis mil quinientos cuarenta y uno guion siete 76016541-7 2011-01-01 2011-12-31 76016541-7 2010-01-01 2010-12-31 76016541-7 2011-12-31 76016541-7 2010-12-31 76016541-7 2011-01-01 2011-12-31 ifrs:IssuedCapitalMember 76016541-7 2011-01-01 2011-12-31 ifrs:SharePremiumMember 76016541-7 2011-01-01 2011-12-31 ifrs:TreasurySharesMember 76016541-7 2011-01-01 2011-12-31 ifrs:OtherEquityInterestMember 76016541-7 2011-01-01 2011-12-31 ifrs:RevaluationSurplusMember 76016541-7 2011-01-01 2011-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 76016541-7 2011-01-01 2011-12-31 ifrs:ReserveOfCashFlowHedgesMember 76016541-7 2011-01-01 2011-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 76016541-7 2011-01-01 2011-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 76016541-7 2011-01-01 2011-12-31 cl-ci:OtrasReservasVariasMember 76016541-7 2011-01-01 2011-12-31 ifrs:OtherReservesMember 76016541-7 2011-01-01 2011-12-31 cl-ci:GananciaPerdidaAcumuladaMember 76016541-7 2011-01-01 2011-12-31 ifrs:EquityAttributableToOwnersOfParentMember 76016541-7 2011-01-01 2011-12-31 ifrs:NoncontrollingInterestsMember 76016541-7 2010-01-01 2010-12-31 ifrs:IssuedCapitalMember 76016541-7 2010-01-01 2010-12-31 ifrs:SharePremiumMember 76016541-7 2010-01-01 2010-12-31 ifrs:TreasurySharesMember 76016541-7 2010-01-01 2010-12-31 ifrs:OtherEquityInterestMember 76016541-7 2010-01-01 2010-12-31 ifrs:RevaluationSurplusMember 76016541-7 2010-01-01 2010-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 76016541-7 2010-01-01 2010-12-31 ifrs:ReserveOfCashFlowHedgesMember 76016541-7 2010-01-01 2010-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 76016541-7 2010-01-01 2010-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 76016541-7 2010-01-01 2010-12-31 cl-ci:OtrasReservasVariasMember 76016541-7 2010-01-01 2010-12-31 ifrs:OtherReservesMember 76016541-7 2010-01-01 2010-12-31 cl-ci:GananciaPerdidaAcumuladaMember 76016541-7 2010-01-01 2010-12-31 ifrs:EquityAttributableToOwnersOfParentMember 76016541-7 2010-01-01 2010-12-31 ifrs:NoncontrollingInterestsMember 76016541-7 2009-12-31 76016541-7 2009-12-31 ifrs:IssuedCapitalMember 76016541-7 2009-12-31 ifrs:SharePremiumMember 76016541-7 2009-12-31 ifrs:TreasurySharesMember 76016541-7 2009-12-31 ifrs:OtherEquityInterestMember 76016541-7 2009-12-31 ifrs:RevaluationSurplusMember 76016541-7 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 76016541-7 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 76016541-7 2009-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 76016541-7 2009-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 76016541-7 2009-12-31 cl-ci:OtrasReservasVariasMember 76016541-7 2009-12-31 ifrs:OtherReservesMember 76016541-7 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 76016541-7 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 76016541-7 2009-12-31 ifrs:NoncontrollingInterestsMember 76016541-7 2011-12-31 ifrs:IssuedCapitalMember 76016541-7 2011-12-31 ifrs:SharePremiumMember 76016541-7 2011-12-31 ifrs:TreasurySharesMember 76016541-7 2011-12-31 ifrs:OtherEquityInterestMember 76016541-7 2011-12-31 ifrs:RevaluationSurplusMember 76016541-7 2011-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 76016541-7 2011-12-31 ifrs:ReserveOfCashFlowHedgesMember 76016541-7 2011-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 76016541-7 2011-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 76016541-7 2011-12-31 cl-ci:OtrasReservasVariasMember 76016541-7 2011-12-31 ifrs:OtherReservesMember 76016541-7 2011-12-31 cl-ci:GananciaPerdidaAcumuladaMember 76016541-7 2011-12-31 ifrs:EquityAttributableToOwnersOfParentMember 76016541-7 2011-12-31 ifrs:NoncontrollingInterestsMember 76016541-7 2010-12-31 ifrs:IssuedCapitalMember 76016541-7 2010-12-31 ifrs:SharePremiumMember 76016541-7 2010-12-31 ifrs:TreasurySharesMember 76016541-7 2010-12-31 ifrs:OtherEquityInterestMember 76016541-7 2010-12-31 ifrs:RevaluationSurplusMember 76016541-7 2010-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 76016541-7 2010-12-31 ifrs:ReserveOfCashFlowHedgesMember 76016541-7 2010-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 76016541-7 2010-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 76016541-7 2010-12-31 cl-ci:OtrasReservasVariasMember 76016541-7 2010-12-31 ifrs:OtherReservesMember 76016541-7 2010-12-31 cl-ci:GananciaPerdidaAcumuladaMember 76016541-7 2010-12-31 ifrs:EquityAttributableToOwnersOfParentMember 76016541-7 2010-12-31 ifrs:NoncontrollingInterestsMember