96684580-5 2008-12-31 96684580-5 2008-12-31 ifrs:IssuedCapitalMember 96684580-5 2008-12-31 ifrs:SharePremiumMember 96684580-5 2008-12-31 ifrs:TreasurySharesMember 96684580-5 2008-12-31 ifrs:OtherEquityInterestMember 96684580-5 2008-12-31 ifrs:RevaluationSurplusMember 96684580-5 2008-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 96684580-5 2008-12-31 ifrs:ReserveOfCashFlowHedgesMember 96684580-5 2008-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 96684580-5 2008-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 96684580-5 2008-12-31 cl-ci:OtrasReservasVariasMember 96684580-5 2008-12-31 ifrs:OtherReservesMember 96684580-5 2008-12-31 cl-ci:GananciaPerdidaAcumuladaMember 96684580-5 2008-12-31 ifrs:EquityAttributableToOwnersOfParentMember 96684580-5 2008-12-31 ifrs:NoncontrollingInterestsMember 96684580-5 2008-12-31 ifrs:IssuedCapitalMember 96684580-5 2008-12-31 ifrs:SharePremiumMember 96684580-5 2008-12-31 ifrs:TreasurySharesMember 96684580-5 2008-12-31 ifrs:OtherEquityInterestMember 96684580-5 2008-12-31 ifrs:RevaluationSurplusMember 96684580-5 2008-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 96684580-5 2008-12-31 ifrs:ReserveOfCashFlowHedgesMember 96684580-5 2008-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 96684580-5 2008-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 96684580-5 2008-12-31 cl-ci:OtrasReservasVariasMember 96684580-5 2008-12-31 ifrs:OtherReservesMember 96684580-5 2008-12-31 cl-ci:GananciaPerdidaAcumuladaMember 96684580-5 2008-12-31 ifrs:EquityAttributableToOwnersOfParentMember 96684580-5 2008-12-31 ifrs:NoncontrollingInterestsMember 96684580-5 2009-01-01 2009-12-31 96684580-5 2009-01-01 2009-09-30 96684580-5 2009-01-01 2009-09-30 ifrs:IssuedCapitalMember 96684580-5 2009-01-01 2009-09-30 ifrs:SharePremiumMember 96684580-5 2009-01-01 2009-09-30 ifrs:TreasurySharesMember 96684580-5 2009-01-01 2009-09-30 ifrs:OtherEquityInterestMember 96684580-5 2009-01-01 2009-09-30 ifrs:RevaluationSurplusMember 96684580-5 2009-01-01 2009-09-30 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 96684580-5 2009-01-01 2009-09-30 ifrs:ReserveOfCashFlowHedgesMember 96684580-5 2009-01-01 2009-09-30 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 96684580-5 2009-01-01 2009-09-30 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 96684580-5 2009-01-01 2009-09-30 cl-ci:OtrasReservasVariasMember 96684580-5 2009-01-01 2009-09-30 ifrs:OtherReservesMember 96684580-5 2009-01-01 2009-09-30 cl-ci:GananciaPerdidaAcumuladaMember 96684580-5 2009-01-01 2009-09-30 ifrs:EquityAttributableToOwnersOfParentMember 96684580-5 2009-01-01 2009-09-30 ifrs:NoncontrollingInterestsMember 96684580-5 2009-07-01 2009-09-30 96684580-5 2009-09-30 96684580-5 2009-09-30 ifrs:IssuedCapitalMember 96684580-5 2009-09-30 ifrs:SharePremiumMember 96684580-5 2009-09-30 ifrs:TreasurySharesMember 96684580-5 2009-09-30 ifrs:OtherEquityInterestMember 96684580-5 2009-09-30 ifrs:RevaluationSurplusMember 96684580-5 2009-09-30 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 96684580-5 2009-09-30 ifrs:ReserveOfCashFlowHedgesMember 96684580-5 2009-09-30 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 96684580-5 2009-09-30 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 96684580-5 2009-09-30 cl-ci:OtrasReservasVariasMember 96684580-5 2009-09-30 ifrs:OtherReservesMember 96684580-5 2009-09-30 cl-ci:GananciaPerdidaAcumuladaMember 96684580-5 2009-09-30 ifrs:EquityAttributableToOwnersOfParentMember 96684580-5 2009-09-30 ifrs:NoncontrollingInterestsMember 96684580-5 2009-12-31 96684580-5 2009-12-31 ifrs:IssuedCapitalMember 96684580-5 2009-12-31 ifrs:SharePremiumMember 96684580-5 2009-12-31 ifrs:TreasurySharesMember 96684580-5 2009-12-31 ifrs:OtherEquityInterestMember 96684580-5 2009-12-31 ifrs:RevaluationSurplusMember 96684580-5 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 96684580-5 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 96684580-5 2009-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 96684580-5 2009-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 96684580-5 2009-12-31 cl-ci:OtrasReservasVariasMember 96684580-5 2009-12-31 ifrs:OtherReservesMember 96684580-5 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 96684580-5 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 96684580-5 2009-12-31 ifrs:NoncontrollingInterestsMember 96684580-5 2009-12-31 ifrs:IssuedCapitalMember 96684580-5 2009-12-31 ifrs:SharePremiumMember 96684580-5 2009-12-31 ifrs:TreasurySharesMember 96684580-5 2009-12-31 ifrs:OtherEquityInterestMember 96684580-5 2009-12-31 ifrs:RevaluationSurplusMember 96684580-5 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 96684580-5 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 96684580-5 2009-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 96684580-5 2009-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 96684580-5 2009-12-31 cl-ci:OtrasReservasVariasMember 96684580-5 2009-12-31 ifrs:OtherReservesMember 96684580-5 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 96684580-5 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 96684580-5 2009-12-31 ifrs:NoncontrollingInterestsMember 96684580-5 2010-01-01 2010-09-30 96684580-5 2010-01-01 2010-09-30 ifrs:IssuedCapitalMember 96684580-5 2010-01-01 2010-09-30 ifrs:SharePremiumMember 96684580-5 2010-01-01 2010-09-30 ifrs:TreasurySharesMember 96684580-5 2010-01-01 2010-09-30 ifrs:OtherEquityInterestMember 96684580-5 2010-01-01 2010-09-30 ifrs:RevaluationSurplusMember 96684580-5 2010-01-01 2010-09-30 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 96684580-5 2010-01-01 2010-09-30 ifrs:ReserveOfCashFlowHedgesMember 96684580-5 2010-01-01 2010-09-30 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 96684580-5 2010-01-01 2010-09-30 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 96684580-5 2010-01-01 2010-09-30 cl-ci:OtrasReservasVariasMember 96684580-5 2010-01-01 2010-09-30 ifrs:OtherReservesMember 96684580-5 2010-01-01 2010-09-30 cl-ci:GananciaPerdidaAcumuladaMember 96684580-5 2010-01-01 2010-09-30 ifrs:EquityAttributableToOwnersOfParentMember 96684580-5 2010-01-01 2010-09-30 ifrs:NoncontrollingInterestsMember 96684580-5 2010-07-01 2010-09-30 96684580-5 2010-09-30 96684580-5 2010-09-30 ifrs:IssuedCapitalMember 96684580-5 2010-09-30 ifrs:SharePremiumMember 96684580-5 2010-09-30 ifrs:TreasurySharesMember 96684580-5 2010-09-30 ifrs:OtherEquityInterestMember 96684580-5 2010-09-30 ifrs:RevaluationSurplusMember 96684580-5 2010-09-30 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 96684580-5 2010-09-30 ifrs:ReserveOfCashFlowHedgesMember 96684580-5 2010-09-30 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 96684580-5 2010-09-30 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 96684580-5 2010-09-30 cl-ci:OtrasReservasVariasMember 96684580-5 2010-09-30 ifrs:OtherReservesMember 96684580-5 2010-09-30 cl-ci:GananciaPerdidaAcumuladaMember 96684580-5 2010-09-30 ifrs:EquityAttributableToOwnersOfParentMember 96684580-5 2010-09-30 ifrs:NoncontrollingInterestsMember 96684580-5 2010-10-01 2010-11-10 96684580-5 2010-11-10 iso4217:CLP xbrli:shares xbrli:pure 0 0 44897000 18504000 66689000 0 0 0 118199000 388516000 113316000 0 0 0 53047000 -83163000 -1263000 -13449000 203199000 203199000 203199000 0 0 -11021663000 -11231783000 -10547534000 476 0 0 -191665000 342669000 -64507000 57129000 96684580-5 65169000 -199908000 0 0 -3280532000 540737000 2639473000 3064851000 0 0 -309713000 0 74686000 589767000 0 0 175169000 664613000 721275000 -292652000 126239000 130682000 495019000 4689977000 0 0 0 0 138618000 -259506000 2138796000 2256441000 765226000 780616000 86398545000 89262434000 85860282000 0.14370 0.09263 0.09992 0.06328 0.14370 0.09263 0.09992 0.06328 1840084000 1907093000 2590712000 2974898000 -971343000 -3164418000 -415385000 -358977000 2137356000 4591200000 618767000 0 0 0 0 0 0 144638000 0 0 0 144638000 474129000 618767000 0 28507000 0 0 0 0 0 0 -408084000 0 0 0 -408084000 436591000 28507000 0 821966000 0 0 144638000 0 0 0 144638000 677328000 821966000 0 28507000 0 0 -408084000 0 0 0 -408084000 436591000 28507000 0 525897000 218587000 821966000 28507000 525897000 218587000 20448302000 21497804000 7498415000 7455821000 9100062000 9570191000 13224225000 9100062000 9570191000 12096940000 0 0 0 8263132000 8700318000 7883604000 8263132000 8700318000 7883604000 542830000 688037000 522249000 114020000 119133000 75350000 0 0 0 2010-09-30 12562135000 12781212000 11662644000 7275321000 7168538000 6450513000 Pesos (CLP) 0.14370 0.09263 0.09992 0.06328 0.14370 0.09263 0.09992 0.06328 0 0 0 0 196787000 707023000 -643215000 -1059332000 57391762000 67200147000 -368711000 1581989000 1213278000 -11021663000 57391762000 57411330000 68782136000 -139023000 -139023000 -11231783000 57411330000 58010529000 67200147000 0 0 0 0 0 -224073000 0 0 1581989000 1357916000 -10547534000 58010529000 0 57439837000 66856236000 0 0 0 0 0 -547107000 0 0 1925900000 1378793000 -10795192000 57439837000 0 86398545000 89262434000 85860282000 57391762000 57411330000 58010529000 643215000 1059332000 209617000 337654000 47993000 134961000 19344000 21793000 0 0 0 0 0 0 0 0 144638000 -408084000 54940000 -79695000 0 0 0 3848631000 3986970000 1628548000 1487475000 0 0 74686000 589767000 106302000 133727000 0 0 0 0 750628000 1067805000 750628000 1067805000 0 0 0 0 -1925900000 1925900000 1925900000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 25719000 61641000 42786000 47993000 134961000 265904000 252638000 200735000 0 0 0 0 0 0 67200147000 68782136000 67200147000 0 0 0 0 29006783000 31851104000 27849753000 0 0 0 0 FERROCARRIL DEL PACÍFICO S.A. 77298483000 79692243000 72636057000 1127285000 0 0 1127285000 0 0 0 20743651000 23150786000 19966149000 0 0 0 459197000 752597000 257348000 144635000 451393000 144638000 144638000 144638000 144638000 -408084000 -408084000 -408084000 -408084000 54940000 -79695000 144638000 -408084000 54940000 -79695000 0 0 0 0 144638000 -408084000 54940000 -79695000 0 0 0 0 921120000 0 0 4039221000 4844322000 3995088000 228526000 357655000 303221000 95314000 340658000 104339000 0 0 0 234868000 48601000 32563000 9121000 0 0 0 0 10887000 9295000 2543000 6452000 917016000 -670329000 0 0 0 0 0 0 13468330000 15982248000 13515636000 0 0 0 1213278000 -139023000 1357916000 1057068000 233143000 260828000 85632000 70646000 0 0 0 0 677328000 677328000 677328000 436591000 436591000 436591000 470957000 298282000 677328000 436591000 470957000 298282000 752014000 1026358000 577259000 432009000 677328000 436591000 470957000 298282000 64251432000 66096793000 60673279000 415385000 358977000 45709000 1327417000 24296933000 25484774000 9126963000 8943296000 0 0 0 0 0 0 0 2410500000 2205642000 2887784000 5685511000 6915168000 8860233000 0 0 0