96563820-2 2008-12-31 96563820-2 2008-12-31 ifrs:IssuedCapitalMember 96563820-2 2008-12-31 ifrs:SharePremiumMember 96563820-2 2008-12-31 ifrs:TreasurySharesMember 96563820-2 2008-12-31 ifrs:OtherEquityInterestMember 96563820-2 2008-12-31 ifrs:RevaluationSurplusMember 96563820-2 2008-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 96563820-2 2008-12-31 ifrs:ReserveOfCashFlowHedgesMember 96563820-2 2008-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 96563820-2 2008-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 96563820-2 2008-12-31 cl-ci:OtrasReservasVariasMember 96563820-2 2008-12-31 ifrs:OtherReservesMember 96563820-2 2008-12-31 cl-ci:GananciaPerdidaAcumuladaMember 96563820-2 2008-12-31 ifrs:EquityAttributableToOwnersOfParentMember 96563820-2 2008-12-31 ifrs:NoncontrollingInterestsMember 96563820-2 2008-12-31 ifrs:IssuedCapitalMember 96563820-2 2008-12-31 ifrs:SharePremiumMember 96563820-2 2008-12-31 ifrs:TreasurySharesMember 96563820-2 2008-12-31 ifrs:OtherEquityInterestMember 96563820-2 2008-12-31 ifrs:RevaluationSurplusMember 96563820-2 2008-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 96563820-2 2008-12-31 ifrs:ReserveOfCashFlowHedgesMember 96563820-2 2008-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 96563820-2 2008-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 96563820-2 2008-12-31 cl-ci:OtrasReservasVariasMember 96563820-2 2008-12-31 ifrs:OtherReservesMember 96563820-2 2008-12-31 cl-ci:GananciaPerdidaAcumuladaMember 96563820-2 2008-12-31 ifrs:EquityAttributableToOwnersOfParentMember 96563820-2 2008-12-31 ifrs:NoncontrollingInterestsMember 96563820-2 2009-01-01 2009-12-31 96563820-2 2009-01-01 2009-09-30 96563820-2 2009-01-01 2009-09-30 ifrs:IssuedCapitalMember 96563820-2 2009-01-01 2009-09-30 ifrs:SharePremiumMember 96563820-2 2009-01-01 2009-09-30 ifrs:TreasurySharesMember 96563820-2 2009-01-01 2009-09-30 ifrs:OtherEquityInterestMember 96563820-2 2009-01-01 2009-09-30 ifrs:RevaluationSurplusMember 96563820-2 2009-01-01 2009-09-30 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 96563820-2 2009-01-01 2009-09-30 ifrs:ReserveOfCashFlowHedgesMember 96563820-2 2009-01-01 2009-09-30 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 96563820-2 2009-01-01 2009-09-30 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 96563820-2 2009-01-01 2009-09-30 cl-ci:OtrasReservasVariasMember 96563820-2 2009-01-01 2009-09-30 ifrs:OtherReservesMember 96563820-2 2009-01-01 2009-09-30 cl-ci:GananciaPerdidaAcumuladaMember 96563820-2 2009-01-01 2009-09-30 ifrs:EquityAttributableToOwnersOfParentMember 96563820-2 2009-01-01 2009-09-30 ifrs:NoncontrollingInterestsMember 96563820-2 2009-07-01 2009-09-30 96563820-2 2009-09-30 96563820-2 2009-09-30 ifrs:IssuedCapitalMember 96563820-2 2009-09-30 ifrs:SharePremiumMember 96563820-2 2009-09-30 ifrs:TreasurySharesMember 96563820-2 2009-09-30 ifrs:OtherEquityInterestMember 96563820-2 2009-09-30 ifrs:RevaluationSurplusMember 96563820-2 2009-09-30 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 96563820-2 2009-09-30 ifrs:ReserveOfCashFlowHedgesMember 96563820-2 2009-09-30 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 96563820-2 2009-09-30 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 96563820-2 2009-09-30 cl-ci:OtrasReservasVariasMember 96563820-2 2009-09-30 ifrs:OtherReservesMember 96563820-2 2009-09-30 cl-ci:GananciaPerdidaAcumuladaMember 96563820-2 2009-09-30 ifrs:EquityAttributableToOwnersOfParentMember 96563820-2 2009-09-30 ifrs:NoncontrollingInterestsMember 96563820-2 2009-12-31 96563820-2 2009-12-31 ifrs:IssuedCapitalMember 96563820-2 2009-12-31 ifrs:SharePremiumMember 96563820-2 2009-12-31 ifrs:TreasurySharesMember 96563820-2 2009-12-31 ifrs:OtherEquityInterestMember 96563820-2 2009-12-31 ifrs:RevaluationSurplusMember 96563820-2 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 96563820-2 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 96563820-2 2009-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 96563820-2 2009-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 96563820-2 2009-12-31 cl-ci:OtrasReservasVariasMember 96563820-2 2009-12-31 ifrs:OtherReservesMember 96563820-2 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 96563820-2 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 96563820-2 2009-12-31 ifrs:NoncontrollingInterestsMember 96563820-2 2009-12-31 ifrs:IssuedCapitalMember 96563820-2 2009-12-31 ifrs:SharePremiumMember 96563820-2 2009-12-31 ifrs:TreasurySharesMember 96563820-2 2009-12-31 ifrs:OtherEquityInterestMember 96563820-2 2009-12-31 ifrs:RevaluationSurplusMember 96563820-2 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 96563820-2 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 96563820-2 2009-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 96563820-2 2009-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 96563820-2 2009-12-31 cl-ci:OtrasReservasVariasMember 96563820-2 2009-12-31 ifrs:OtherReservesMember 96563820-2 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 96563820-2 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 96563820-2 2009-12-31 ifrs:NoncontrollingInterestsMember 96563820-2 2010-01-01 2010-09-30 96563820-2 2010-01-01 2010-09-30 ifrs:IssuedCapitalMember 96563820-2 2010-01-01 2010-09-30 ifrs:SharePremiumMember 96563820-2 2010-01-01 2010-09-30 ifrs:TreasurySharesMember 96563820-2 2010-01-01 2010-09-30 ifrs:OtherEquityInterestMember 96563820-2 2010-01-01 2010-09-30 ifrs:RevaluationSurplusMember 96563820-2 2010-01-01 2010-09-30 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 96563820-2 2010-01-01 2010-09-30 ifrs:ReserveOfCashFlowHedgesMember 96563820-2 2010-01-01 2010-09-30 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 96563820-2 2010-01-01 2010-09-30 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 96563820-2 2010-01-01 2010-09-30 cl-ci:OtrasReservasVariasMember 96563820-2 2010-01-01 2010-09-30 ifrs:OtherReservesMember 96563820-2 2010-01-01 2010-09-30 cl-ci:GananciaPerdidaAcumuladaMember 96563820-2 2010-01-01 2010-09-30 ifrs:EquityAttributableToOwnersOfParentMember 96563820-2 2010-01-01 2010-09-30 ifrs:NoncontrollingInterestsMember 96563820-2 2010-07-01 2010-09-30 96563820-2 2010-09-30 96563820-2 2010-09-30 ifrs:IssuedCapitalMember 96563820-2 2010-09-30 ifrs:SharePremiumMember 96563820-2 2010-09-30 ifrs:TreasurySharesMember 96563820-2 2010-09-30 ifrs:OtherEquityInterestMember 96563820-2 2010-09-30 ifrs:RevaluationSurplusMember 96563820-2 2010-09-30 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 96563820-2 2010-09-30 ifrs:ReserveOfCashFlowHedgesMember 96563820-2 2010-09-30 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 96563820-2 2010-09-30 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 96563820-2 2010-09-30 cl-ci:OtrasReservasVariasMember 96563820-2 2010-09-30 ifrs:OtherReservesMember 96563820-2 2010-09-30 cl-ci:GananciaPerdidaAcumuladaMember 96563820-2 2010-09-30 ifrs:EquityAttributableToOwnersOfParentMember 96563820-2 2010-09-30 ifrs:NoncontrollingInterestsMember 96563820-2 2010-10-01 2010-11-25 96563820-2 2010-11-25 iso4217:CLP xbrli:shares xbrli:pure 138550057 59500004 156613294 45757581 45757581 45757581 8377152 293324249 8535996 605080224 191559727 558786716 1288261 1447000 6149000 -1105000 0 0 0 0 -11857209360 -11721017049 -12039706028 226090403 50000000 250000000 2503344419 353 0 60000000 0 0 0 0 -90495144 169840000 -32135000 54055000 96.563.820-2 947842839 836589000 332730000 283473000 11123718273 10167098589 11284209717 -0.0003 0.0370 -0.0004 0.0181 -0.0003 0.0370 -0.0004 0.0181 340831298 26858787 138508116 23708374 -177774810 306595101 -461393947 12000000 436845575 -321745513 -182496668 0 0 0 0 0 0 0 0 0 0 0 -182496668 -182496668 0 195771000 0 0 0 0 0 0 0 0 0 0 0 195771000 195771000 0 -182496668 0 0 0 0 0 0 0 -182496668 -182496668 0 195771000 0 0 0 0 0 0 0 195771000 195771000 0 -2080000 95900000 -95726802 102690000 -1091000 50303000 -86769866 93081000 -989000 45597000 3243558404 2942206000 1022666000 867639000 1586452006 1174721784 1432113039 1586452006 1174721784 1432113039 1976762007 3018983828 2259979815 1976762007 3018983828 2259979815 4653997 13424256 11477763 116582277 87241044 122609779 2010-09-30 685037598 671668874 724860362 906655149 861793669 818544162 Estados Financieros Consolidados Pesos chilenos 0.0000 0.0000 0.0000 0.0000 0 0 0 2770131022 14290911553 0 0 0 0 0 0 0 336428829 336428829 -11857209360 2770131022 2906323333 14627340382 0 0 0 0 0 0 0 0 -11721017049 2906323333 2587634354 14290911553 0 0 0 0 0 0 0 0 336428829 336428829 -12039706028 2587634354 0 3102094333 14627340382 0 0 0 0 0 0 0 0 0 0 -11525246049 3102094333 0 11123718273 10167098589 11284209717 2770131022 2906323333 2587634354 315343155 339774000 107019000 98323000 3048450 1349000 95000 355000 226780953 226780973 226780953 1230787733 908878000 471823000 272304000 0 0 0 0 20312156 14396000 228000 -32892000 0 0 0 0 -202323182 -3150412 -202323182 -3150412 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1430361679 1343858460 1587326443 0 0 167488289 263548654 188394623 6683418991 6384579744 6470346719 14290911553 14627340382 14290911553 0 0 0 0 Pesos chilenos 8353587251 7260775256 8696575363 Rebrisa S.A 9537266267 8992376805 9852096678 0 0 0 6376825244 4241791428 6436595548 11002618 0 11002618 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113688397 86679985 163815953 777536286 1990311904 1138425321 135978541 68937304 70837005 -43627818 305016000 -8035000 119195000 0 0 0 0 0 0 165238551 4741500 165238552 4811207630 3118342576 4968705355 17606772 15358391 18950689 42879623 70095456 79556697 336428829 0 336428829 8923791 0 8923791 255194460 189716053 0 0 0 0 2093087384 0 2212325807 4862425955 476090403 2553344419 0 0 0 0 0 0 0 0 0 12000000 -182496668 -182496668 -182496668 195771000 195771000 195771000 -2080000 95900000 -95726802 102690000 -1091000 50303000 -86769866 93081000 -989000 45597000 -162184512 210167000 -1852000 63008000 -182496668 195771000 -2080000 95900000 283064142 299631282 612835379 461393947 0 4742258766 4540680442 398670753 1997033265 4474346137 3851084000 1494489000 1139943000 0 0 0 0 929363960 579169327 910647923 821239968 724710098 773303290