99513410-1 2011-12-31 99513410-1 2011-01-01 2011-12-31 99513410-1 2010-01-01 2010-12-31 99513410-1 2010-12-31 99513410-1 2009-12-31 99513410-1 2010-12-31 ifrs:EquityAttributableToOwnersOfParentMember 99513410-1 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 99513410-1 2011-12-31 ifrs:EquityAttributableToOwnersOfParentMember 99513410-1 2011-01-01 2011-12-31 ifrs:EquityAttributableToOwnersOfParentMember 99513410-1 2010-01-01 2010-12-31 ifrs:EquityAttributableToOwnersOfParentMember 99513410-1 2010-12-31 ifrs:IssuedCapitalMember 99513410-1 2009-12-31 ifrs:IssuedCapitalMember 99513410-1 2011-12-31 ifrs:IssuedCapitalMember 99513410-1 2011-01-01 2011-12-31 ifrs:IssuedCapitalMember 99513410-1 2010-01-01 2010-12-31 ifrs:IssuedCapitalMember 99513410-1 2010-12-31 ifrs:SharePremiumMember 99513410-1 2009-12-31 ifrs:SharePremiumMember 99513410-1 2011-12-31 ifrs:SharePremiumMember 99513410-1 2011-01-01 2011-12-31 ifrs:SharePremiumMember 99513410-1 2010-01-01 2010-12-31 ifrs:SharePremiumMember 99513410-1 2011-01-01 2011-12-31 ifrs:TreasurySharesMember 99513410-1 2010-01-01 2010-12-31 ifrs:TreasurySharesMember 99513410-1 2011-01-01 2011-12-31 ifrs:OtherEquityInterestMember 99513410-1 2010-01-01 2010-12-31 ifrs:OtherEquityInterestMember 99513410-1 2010-12-31 ifrs:OtherReservesMember 99513410-1 2009-12-31 ifrs:OtherReservesMember 99513410-1 2011-01-01 2011-12-31 ifrs:OtherReservesMember 99513410-1 2010-01-01 2010-12-31 ifrs:OtherReservesMember 99513410-1 2011-01-01 2011-12-31 ifrs:RevaluationSurplusMember 99513410-1 2010-01-01 2010-12-31 ifrs:RevaluationSurplusMember 99513410-1 2011-01-01 2011-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 99513410-1 2010-01-01 2010-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 99513410-1 2011-01-01 2011-12-31 ifrs:ReserveOfCashFlowHedgesMember 99513410-1 2010-01-01 2010-12-31 ifrs:ReserveOfCashFlowHedgesMember 99513410-1 2011-01-01 2011-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 99513410-1 2010-01-01 2010-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 99513410-1 2011-01-01 2011-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 99513410-1 2010-01-01 2010-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 99513410-1 2010-12-31 cl-ci:OtrasReservasVariasMember 99513410-1 2009-12-31 cl-ci:OtrasReservasVariasMember 99513410-1 2011-01-01 2011-12-31 cl-ci:OtrasReservasVariasMember 99513410-1 2010-01-01 2010-12-31 cl-ci:OtrasReservasVariasMember 99513410-1 2010-12-31 cl-ci:GananciaPerdidaAcumuladaMember 99513410-1 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 99513410-1 2011-12-31 cl-ci:GananciaPerdidaAcumuladaMember 99513410-1 2011-01-01 2011-12-31 cl-ci:GananciaPerdidaAcumuladaMember 99513410-1 2010-01-01 2010-12-31 cl-ci:GananciaPerdidaAcumuladaMember 99513410-1 2011-01-01 2011-12-31 ifrs:NoncontrollingInterestsMember 99513410-1 2010-01-01 2010-12-31 ifrs:NoncontrollingInterestsMember iso4217:CLP 351016000 46833000 5984352000 7879000 16897000 6406977000 0 6406977000 37491000 2525000 40565000 49711000 130292000 6537269000 4082963000 106892000 601135000 6436000 11984000 13606000 7759000 4830775000 4830775000 0 4830775000 1253405000 451370000 1719000 1706494000 1706494000 6537269000 201978000 20703000 5178383000 8500000 14416000 5423980000 20311000 20311000 5444291000 72363000 4253000 19732000 46255000 142603000 5586894000 3197641000 187094000 509216000 8203000 9387000 14451000 52502000 3978494000 3978494000 2040000 2040000 3980534000 1253405000 366824000 1719000 -15588000 1606360000 1606360000 5586894000 1446857000 516977000 929880000 862472000 19000 11321000 25632000 104342000 4206000 100136000 100136000 0 0 1234888000 344142000 890746000 768587000 14488000 4990000 -7669000 104992000 4906000 100086000 100086000 0 0 0 0 0 0 20702072000 21135780000 4206000 -930000 -438844000 27415000 27415000 802534000 802534000 244650000 435664000 51053000 560467000 149038000 149038000 201978000 351016000 14275905000 14891203000 123000 7474000 -102793000 -725442000 8269000 -8269000 1395301000 1395301000 47309000 610862000 61200000 770548000 36837000 36837000 165141000 100136000 50000000 49998000 100134000 1606360000 100136000 100136000 50000000 49998000 100134000 1706494000 1253405000 0 0 1253405000 1719000 0 0 1719000 0 0 0 0 -15588000 0 15588000 15588000 0 0 0 0 0 0 0 0 0 0 -15588000 0 15588000 15588000 366824000 100136000 100136000 50000000 34410000 84546000 451370000 0 0 1581999000 100086000 60000000 45095000 29370000 24361000 1581999000 100086000 100086000 60000000 45095000 29370000 24361000 1253405000 0 0 1719000 0 0 0 0 0 0 4333000 0 -19921000 -19921000 0 0 0 0 0 0 0 0 0 0 4333000 0 -19921000 -19921000 322542000 100086000 100086000 60000000 45095000 49291000 44282000 0 0 933 99.513.410-1 2011-12-31 Estados Financieros Individuales CLP Miles de Pesos SMB Factoring S.A. 01 de Enero de 2011 al 31 de Diciembre de 2011