93628000-5 2008-12-31 93628000-5 2008-12-31 ifrs:IssuedCapitalMember 93628000-5 2008-12-31 ifrs:SharePremiumMember 93628000-5 2008-12-31 ifrs:TreasurySharesMember 93628000-5 2008-12-31 ifrs:OtherEquityInterestMember 93628000-5 2008-12-31 ifrs:RevaluationSurplusMember 93628000-5 2008-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 93628000-5 2008-12-31 ifrs:ReserveOfCashFlowHedgesMember 93628000-5 2008-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 93628000-5 2008-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 93628000-5 2008-12-31 cl-ci:OtrasReservasVariasMember 93628000-5 2008-12-31 ifrs:OtherReservesMember 93628000-5 2008-12-31 cl-ci:GananciaPerdidaAcumuladaMember 93628000-5 2008-12-31 ifrs:EquityAttributableToOwnersOfParentMember 93628000-5 2008-12-31 ifrs:NoncontrollingInterestsMember 93628000-5 2008-12-31 ifrs:IssuedCapitalMember 93628000-5 2008-12-31 ifrs:SharePremiumMember 93628000-5 2008-12-31 ifrs:TreasurySharesMember 93628000-5 2008-12-31 ifrs:OtherEquityInterestMember 93628000-5 2008-12-31 ifrs:RevaluationSurplusMember 93628000-5 2008-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 93628000-5 2008-12-31 ifrs:ReserveOfCashFlowHedgesMember 93628000-5 2008-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 93628000-5 2008-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 93628000-5 2008-12-31 cl-ci:OtrasReservasVariasMember 93628000-5 2008-12-31 ifrs:OtherReservesMember 93628000-5 2008-12-31 cl-ci:GananciaPerdidaAcumuladaMember 93628000-5 2008-12-31 ifrs:EquityAttributableToOwnersOfParentMember 93628000-5 2008-12-31 ifrs:NoncontrollingInterestsMember 93628000-5 2009-01-01 2009-12-31 93628000-5 2009-01-01 2009-12-31 ifrs:IssuedCapitalMember 93628000-5 2009-01-01 2009-12-31 ifrs:SharePremiumMember 93628000-5 2009-01-01 2009-12-31 ifrs:TreasurySharesMember 93628000-5 2009-01-01 2009-12-31 ifrs:OtherEquityInterestMember 93628000-5 2009-01-01 2009-12-31 ifrs:RevaluationSurplusMember 93628000-5 2009-01-01 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 93628000-5 2009-01-01 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 93628000-5 2009-01-01 2009-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 93628000-5 2009-01-01 2009-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 93628000-5 2009-01-01 2009-12-31 cl-ci:OtrasReservasVariasMember 93628000-5 2009-01-01 2009-12-31 ifrs:OtherReservesMember 93628000-5 2009-01-01 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 93628000-5 2009-01-01 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 93628000-5 2009-01-01 2009-12-31 ifrs:NoncontrollingInterestsMember 93628000-5 2009-12-31 93628000-5 2009-12-31 ifrs:IssuedCapitalMember 93628000-5 2009-12-31 ifrs:SharePremiumMember 93628000-5 2009-12-31 ifrs:TreasurySharesMember 93628000-5 2009-12-31 ifrs:OtherEquityInterestMember 93628000-5 2009-12-31 ifrs:RevaluationSurplusMember 93628000-5 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 93628000-5 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 93628000-5 2009-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 93628000-5 2009-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 93628000-5 2009-12-31 cl-ci:OtrasReservasVariasMember 93628000-5 2009-12-31 ifrs:OtherReservesMember 93628000-5 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 93628000-5 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 93628000-5 2009-12-31 ifrs:NoncontrollingInterestsMember 93628000-5 2009-12-31 ifrs:IssuedCapitalMember 93628000-5 2009-12-31 ifrs:SharePremiumMember 93628000-5 2009-12-31 ifrs:TreasurySharesMember 93628000-5 2009-12-31 ifrs:OtherEquityInterestMember 93628000-5 2009-12-31 ifrs:RevaluationSurplusMember 93628000-5 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 93628000-5 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 93628000-5 2009-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 93628000-5 2009-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 93628000-5 2009-12-31 cl-ci:OtrasReservasVariasMember 93628000-5 2009-12-31 ifrs:OtherReservesMember 93628000-5 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 93628000-5 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 93628000-5 2009-12-31 ifrs:NoncontrollingInterestsMember 93628000-5 2010-01-01 2010-12-31 93628000-5 2010-01-01 2010-12-31 ifrs:IssuedCapitalMember 93628000-5 2010-01-01 2010-12-31 ifrs:SharePremiumMember 93628000-5 2010-01-01 2010-12-31 ifrs:TreasurySharesMember 93628000-5 2010-01-01 2010-12-31 ifrs:OtherEquityInterestMember 93628000-5 2010-01-01 2010-12-31 ifrs:RevaluationSurplusMember 93628000-5 2010-01-01 2010-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 93628000-5 2010-01-01 2010-12-31 ifrs:ReserveOfCashFlowHedgesMember 93628000-5 2010-01-01 2010-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 93628000-5 2010-01-01 2010-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 93628000-5 2010-01-01 2010-12-31 cl-ci:OtrasReservasVariasMember 93628000-5 2010-01-01 2010-12-31 ifrs:OtherReservesMember 93628000-5 2010-01-01 2010-12-31 cl-ci:GananciaPerdidaAcumuladaMember 93628000-5 2010-01-01 2010-12-31 ifrs:EquityAttributableToOwnersOfParentMember 93628000-5 2010-01-01 2010-12-31 ifrs:NoncontrollingInterestsMember 93628000-5 2010-12-31 93628000-5 2010-12-31 ifrs:IssuedCapitalMember 93628000-5 2010-12-31 ifrs:SharePremiumMember 93628000-5 2010-12-31 ifrs:TreasurySharesMember 93628000-5 2010-12-31 ifrs:OtherEquityInterestMember 93628000-5 2010-12-31 ifrs:RevaluationSurplusMember 93628000-5 2010-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 93628000-5 2010-12-31 ifrs:ReserveOfCashFlowHedgesMember 93628000-5 2010-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 93628000-5 2010-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 93628000-5 2010-12-31 cl-ci:OtrasReservasVariasMember 93628000-5 2010-12-31 ifrs:OtherReservesMember 93628000-5 2010-12-31 cl-ci:GananciaPerdidaAcumuladaMember 93628000-5 2010-12-31 ifrs:EquityAttributableToOwnersOfParentMember 93628000-5 2010-12-31 ifrs:NoncontrollingInterestsMember 93628000-5 2011-01-01 2011-02-18 93628000-5 2011-02-18 iso4217:USD xbrli:shares xbrli:pure 73867 61827 489874 493261 979747 489874 -45324 4415902 39978439 39978439 39978439 40517260 40517260 40517260 395674520 446886201 414239550 1069999960 191 15470 93.628.000-5 40455824 49406729 1068056208 1549756727 0.59 0.79 0.59 0.79 209907509 183179457 499054877 -202180588 263672749 -108997203 -72328304 341108622 97094667 9186497 6679815 16358109 0 0 0 0 0 11541640 -26160466 0 0 0 -14618826 27676998 13058172 3299937 323580509 274480156 -1716710 0 0 0 357418 5657990 0 -822894 -4312008 880506 51211681 324855633 -1275124 55222908 0 11541640 -26160466 0 0 0 -14618826 67655437 53036611 2186297 99121317 0 357418 5657990 0 -822894 0 5192514 91728941 96921455 2199862 2186297 2199862 53036611 96921455 776928181 1124395980 610660406 1009751226 610646988 1009737808 192559282 297561155 192559282 297561155 480010 878512 4327911 6374082 3040803 2050540 2010-12-31 3986958 22942872 33584456 47410129 Consolidado USD 0.00 0.00 Estados Financieros Consolidados al 30 de Septiembre de 2010 12156380 14016113 36259992 33114746 2363 -3202779 708256 528815987 132182017 0 0 0 0 14712271 -25481595 0 0 0 -10769324 395674520 517087213 11728774 512457878 132182017 3170631 678871 3849502 367997522 504029041 8428837 852396496 406662173 -1716710 0 0 0 15069689 -19823605 0 -822894 -4312008 -9888818 446886201 841942846 10453650 1068056208 1549756727 517087213 841942846 19602184 19211171 15692083 20012422 -26160466 702089 11541640 357418 -1028618 145264312 173768214 0 0 6741588 22370579 18952077 21620602 -205724 -4955901 0 -5161625 26728052 289147368 29930831 288439112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1113640 0 0 1113640 -7786994 -4312008 -4312008 -4312008 -3474986 0 0 0 0 365060 361371 17958081 17086770 73992 41296 9691745 11873816 106086 60199 186311761 284827669 9247 39007017 132182017 406662173 0 0 272763446 274480156 -1716710 272763446 539240221 697360231 MOLIBDENOS Y METALES S.A. 11728774 10453650 457395802 540005501 13418 13418 13418 13418 19322221 23730811 346680939 399799076 58191 16920779 18089027 49286870 61654138 38353652 9688617 14623047 18580060 59004900 -14618826 11541640 -26160466 -14618826 -14618826 5192514 357418 5657990 -822894 5192514 5192514 -14618826 30889 0 -1028618 -26160466 702089 11541640 357418 41166230 42340256 55504191 72661995 2559878 2685507 30382815 39316360 8869785 8740928 -922090 5081503 9973776 3961995 -2740780 -3605333 1334382 960793 9197767 293803384 332802519 691613 247093 46734 -10769324 -9888818 136960 51560276 56752664 1124645427 1100202844 01-01-2010 - 30-09-2010 414239550 1069999960 51813472 103503185 268451438 2217793 69841734 67655437 67655437 2186297 93928803 91728941 91728941 2199862 2186297 2199862 67655437 91728941 88793811 115549405 69841734 93928803 433020703 444518570 97168635 52099201 1514335202 1261778804 611274757 1124474985 922192493 1298164194 -84773 -331160 -1716710 102661589 182023527 166299832 174393590